[RVIEW] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -19.86%
YoY- 43.53%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 29,198 27,884 29,296 43,265 44,033 44,038 46,296 -26.43%
PBT 9,360 10,546 11,676 20,440 25,741 27,390 30,648 -54.61%
Tax -1,928 -1,572 -932 -4,047 -4,982 -5,776 -6,028 -53.19%
NP 7,432 8,974 10,744 16,393 20,758 21,614 24,620 -54.96%
-
NP to SH 7,453 8,998 10,888 16,031 20,004 20,844 23,528 -53.49%
-
Tax Rate 20.60% 14.91% 7.98% 19.80% 19.35% 21.09% 19.67% -
Total Cost 21,766 18,910 18,552 26,872 23,274 22,424 21,676 0.27%
-
Net Worth 269,129 266,535 267,832 267,183 322,955 318,415 259,401 2.48%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 3,458 51 - 11,673 - - - -
Div Payout % 46.40% 0.58% - 72.82% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 269,129 266,535 267,832 267,183 322,955 318,415 259,401 2.48%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 25.45% 32.18% 36.67% 37.89% 47.14% 49.08% 53.18% -
ROE 2.77% 3.38% 4.07% 6.00% 6.19% 6.55% 9.07% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 45.02 43.00 45.17 66.72 67.90 67.91 71.39 -26.44%
EPS 11.49 13.88 16.80 24.72 30.84 32.14 36.28 -53.50%
DPS 5.33 0.08 0.00 18.00 0.00 0.00 0.00 -
NAPS 4.15 4.11 4.13 4.12 4.98 4.91 4.00 2.48%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 45.02 42.99 45.17 66.70 67.89 67.90 71.38 -26.43%
EPS 11.49 13.87 16.79 24.72 30.84 32.14 36.27 -53.49%
DPS 5.33 0.08 0.00 18.00 0.00 0.00 0.00 -
NAPS 4.1493 4.1093 4.1293 4.1193 4.9792 4.9092 3.9993 2.48%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.75 3.68 3.55 3.85 3.66 3.81 3.90 -
P/RPS 8.33 8.56 7.86 5.77 5.39 5.61 5.46 32.49%
P/EPS 32.63 26.52 21.14 15.57 11.87 11.85 10.75 109.49%
EY 3.06 3.77 4.73 6.42 8.43 8.44 9.30 -52.30%
DY 1.42 0.02 0.00 4.68 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 0.86 0.93 0.73 0.78 0.98 -5.51%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 13/08/18 24/05/18 28/02/18 30/10/17 14/08/17 28/04/17 -
Price 3.20 3.83 3.60 3.70 3.62 3.70 3.95 -
P/RPS 7.11 8.91 7.97 5.55 5.33 5.45 5.53 18.22%
P/EPS 27.84 27.60 21.44 14.97 11.74 11.51 10.89 86.85%
EY 3.59 3.62 4.66 6.68 8.52 8.69 9.18 -46.49%
DY 1.67 0.02 0.00 4.86 0.00 0.00 0.00 -
P/NAPS 0.77 0.93 0.87 0.90 0.73 0.75 0.99 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment