[SBAGAN] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -64.89%
YoY- -224.8%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 12,282 13,780 13,184 12,296 10,762 12,244 10,332 12.22%
PBT 13,490 12,870 11,656 -5,529 -3,153 -10,890 -4,588 -
Tax -209 -180 -192 -574 -548 -1,080 -696 -55.19%
NP 13,281 12,690 11,464 -6,103 -3,701 -11,970 -5,284 -
-
NP to SH 13,281 12,690 11,464 -6,103 -3,701 -11,970 -5,284 -
-
Tax Rate 1.55% 1.40% 1.65% - - - - -
Total Cost -998 1,090 1,720 18,399 14,463 24,214 15,616 -
-
Net Worth 629,085 619,798 617,570 611,560 602,121 585,703 577,598 5.86%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 629,085 619,798 617,570 611,560 602,121 585,703 577,598 5.86%
NOSH 66,332 66,332 66,332 66,332 66,332 66,332 66,332 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 108.13% 92.09% 86.95% -49.63% -34.39% -97.76% -51.14% -
ROE 2.11% 2.05% 1.86% -1.00% -0.61% -2.04% -0.91% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.52 20.77 19.88 18.54 16.23 18.46 15.58 12.22%
EPS 20.03 19.14 17.28 -9.20 -5.57 -18.04 -7.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.4838 9.3438 9.3102 9.2196 9.0773 8.8298 8.7076 5.86%
Adjusted Per Share Value based on latest NOSH - 66,332
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.20 14.80 14.16 13.21 11.56 13.15 11.10 12.25%
EPS 14.27 13.63 12.32 -6.56 -3.98 -12.86 -5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.7582 6.6585 6.6345 6.57 6.4686 6.2922 6.2051 5.86%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.45 3.06 3.03 2.98 3.08 2.91 3.10 -
P/RPS 18.63 14.73 15.24 16.08 18.98 15.77 19.90 -4.30%
P/EPS 17.23 16.00 17.53 -32.39 -55.20 -16.13 -38.92 -
EY 5.80 6.25 5.70 -3.09 -1.81 -6.20 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.33 0.32 0.34 0.33 0.36 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 -
Price 3.30 3.65 3.00 3.26 3.08 3.00 2.99 -
P/RPS 17.82 17.57 15.09 17.59 18.98 16.25 19.20 -4.85%
P/EPS 16.48 19.08 17.36 -35.43 -55.20 -16.62 -37.53 -
EY 6.07 5.24 5.76 -2.82 -1.81 -6.02 -2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.32 0.35 0.34 0.34 0.34 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment