[SBAGAN] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -119.85%
YoY- -224.8%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 9,212 6,890 3,296 12,296 8,072 6,122 2,583 133.60%
PBT 10,118 6,435 2,914 -5,529 -2,365 -5,445 -1,147 -
Tax -157 -90 -48 -574 -411 -540 -174 -6.63%
NP 9,961 6,345 2,866 -6,103 -2,776 -5,985 -1,321 -
-
NP to SH 9,961 6,345 2,866 -6,103 -2,776 -5,985 -1,321 -
-
Tax Rate 1.55% 1.40% 1.65% - - - - -
Total Cost -749 545 430 18,399 10,848 12,107 3,904 -
-
Net Worth 629,085 619,798 617,570 611,560 602,121 585,703 577,598 5.86%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 629,085 619,798 617,570 611,560 602,121 585,703 577,598 5.86%
NOSH 66,332 66,332 66,332 66,332 66,332 66,332 66,332 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 108.13% 92.09% 86.95% -49.63% -34.39% -97.76% -51.14% -
ROE 1.58% 1.02% 0.46% -1.00% -0.46% -1.02% -0.23% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.89 10.39 4.97 18.54 12.17 9.23 3.89 133.79%
EPS 15.02 9.57 4.32 -9.20 -4.18 -9.02 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.4838 9.3438 9.3102 9.2196 9.0773 8.8298 8.7076 5.86%
Adjusted Per Share Value based on latest NOSH - 66,332
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.90 7.40 3.54 13.21 8.67 6.58 2.77 133.94%
EPS 10.70 6.82 3.08 -6.56 -2.98 -6.43 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.7582 6.6585 6.6345 6.57 6.4686 6.2922 6.2051 5.86%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.45 3.06 3.03 2.98 3.08 2.91 3.10 -
P/RPS 24.84 29.46 60.98 16.08 25.31 31.53 79.61 -54.02%
P/EPS 22.97 31.99 70.13 -32.39 -73.60 -32.25 -155.66 -
EY 4.35 3.13 1.43 -3.09 -1.36 -3.10 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.33 0.32 0.34 0.33 0.36 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 -
Price 3.30 3.65 3.00 3.26 3.08 3.00 2.99 -
P/RPS 23.76 35.14 60.38 17.59 25.31 32.51 76.78 -54.28%
P/EPS 21.98 38.16 69.43 -35.43 -73.60 -33.25 -150.14 -
EY 4.55 2.62 1.44 -2.82 -1.36 -3.01 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.32 0.35 0.34 0.34 0.34 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment