[YTLLAND] QoQ Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 53.9%
YoY- 11.43%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 257,436 336,084 334,521 349,672 341,000 223,643 117,584 68.36%
PBT 8,444 17,342 21,080 22,930 15,308 25,638 16,844 -36.81%
Tax -3,848 -4,178 -6,078 -6,024 -4,008 -1,575 -2,084 50.33%
NP 4,596 13,164 15,001 16,906 11,300 24,063 14,760 -53.96%
-
NP to SH 4,856 10,322 10,706 12,872 8,364 19,506 14,760 -52.24%
-
Tax Rate 45.57% 24.09% 28.83% 26.27% 26.18% 6.14% 12.37% -
Total Cost 252,840 322,920 319,520 332,766 329,700 199,580 102,824 81.88%
-
Net Worth 542,253 367,857 307,434 1,122,174 1,145,868 1,129,490 1,148,305 -39.27%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 542,253 367,857 307,434 1,122,174 1,145,868 1,129,490 1,148,305 -39.27%
NOSH 809,333 549,040 458,857 825,128 836,400 818,471 826,119 -1.35%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.79% 3.92% 4.48% 4.83% 3.31% 10.76% 12.55% -
ROE 0.90% 2.81% 3.48% 1.15% 0.73% 1.73% 1.29% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 31.81 61.21 72.90 42.38 40.77 27.32 14.23 70.71%
EPS 0.60 1.88 2.33 1.56 1.00 2.39 1.79 -51.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.67 1.36 1.37 1.38 1.39 -38.44%
Adjusted Per Share Value based on latest NOSH - 835,576
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 30.49 39.80 39.62 41.41 40.39 26.49 13.93 68.33%
EPS 0.58 1.22 1.27 1.52 0.99 2.31 1.75 -52.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6422 0.4357 0.3641 1.329 1.3571 1.3377 1.36 -39.27%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.74 1.01 1.05 1.55 1.66 1.80 1.13 -
P/RPS 2.33 1.65 1.44 3.66 4.07 6.59 7.94 -55.74%
P/EPS 123.33 53.72 45.00 99.36 166.00 75.53 63.25 55.88%
EY 0.81 1.86 2.22 1.01 0.60 1.32 1.58 -35.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.51 1.57 1.14 1.21 1.30 0.81 22.56%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 -
Price 0.43 0.96 1.20 1.14 1.37 1.75 1.29 -
P/RPS 1.35 1.57 1.65 2.69 3.36 6.40 9.06 -71.79%
P/EPS 71.67 51.06 51.43 73.08 137.00 73.43 72.20 -0.48%
EY 1.40 1.96 1.94 1.37 0.73 1.36 1.39 0.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.43 1.79 0.84 1.00 1.27 0.93 -22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment