[YTLLAND] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 107.8%
YoY- 53.43%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 64,359 85,193 76,055 89,586 85,250 135,455 37,126 44.16%
PBT 2,111 1,532 4,345 7,638 3,827 13,005 5,924 -49.64%
Tax -962 381 -1,547 -2,010 -1,002 -12 -630 32.50%
NP 1,149 1,913 2,798 5,628 2,825 12,993 5,294 -63.78%
-
NP to SH 1,214 2,291 1,594 4,345 2,091 8,436 5,294 -62.43%
-
Tax Rate 45.57% -24.87% 35.60% 26.32% 26.18% 0.09% 10.63% -
Total Cost 63,210 83,280 73,257 83,958 82,425 122,462 31,832 57.78%
-
Net Worth 542,253 559,844 344,509 1,136,384 1,145,868 834,021 1,149,790 -39.32%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 542,253 559,844 344,509 1,136,384 1,145,868 834,021 1,149,790 -39.32%
NOSH 809,333 835,588 514,193 835,576 836,400 834,021 827,187 -1.44%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.79% 2.25% 3.68% 6.28% 3.31% 9.59% 14.26% -
ROE 0.22% 0.41% 0.46% 0.38% 0.18% 1.01% 0.46% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.95 10.20 14.79 10.72 10.19 16.24 4.49 46.20%
EPS 0.15 0.28 0.31 0.52 0.25 1.01 0.64 -61.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.67 1.36 1.37 1.00 1.39 -38.44%
Adjusted Per Share Value based on latest NOSH - 835,576
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.62 10.09 9.01 10.61 10.10 16.04 4.40 44.06%
EPS 0.14 0.27 0.19 0.51 0.25 1.00 0.63 -63.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6422 0.6631 0.408 1.3459 1.3571 0.9878 1.3618 -39.33%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.74 1.01 1.05 1.55 1.66 1.80 1.13 -
P/RPS 9.31 9.91 7.10 14.46 16.29 11.08 25.18 -48.39%
P/EPS 493.33 368.37 338.71 298.08 664.00 177.96 176.56 98.00%
EY 0.20 0.27 0.30 0.34 0.15 0.56 0.57 -50.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.51 1.57 1.14 1.21 1.80 0.81 22.56%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 -
Price 0.43 0.96 1.20 1.14 1.37 1.75 1.29 -
P/RPS 5.41 9.42 8.11 10.63 13.44 10.78 28.74 -67.05%
P/EPS 286.67 350.14 387.10 219.23 548.00 173.01 201.56 26.38%
EY 0.35 0.29 0.26 0.46 0.18 0.58 0.50 -21.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.43 1.79 0.84 1.00 1.75 0.93 -22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment