[TECHNAX] QoQ Annualized Quarter Result on 30-Sep-2005 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 41.44%
YoY- 46.79%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 357,664 700,532 51,112 135,432 156,497 158,546 154,786 75.04%
PBT 57,314 114,580 -43,890 -29,604 -50,957 -30,378 -31,150 -
Tax 0 0 -368 -920 -1,167 -861 -492 -
NP 57,314 114,580 -44,258 -30,524 -52,124 -31,240 -31,642 -
-
NP to SH 57,314 114,580 -44,258 -30,524 -52,124 -31,240 -31,642 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 300,350 585,952 95,370 165,956 208,621 189,786 186,428 37.54%
-
Net Worth 0 0 -152,730 172,969 -332,901 186,760 193,751 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 0 0 -152,730 172,969 -332,901 186,760 193,751 -
NOSH 339,532 339,565 339,401 339,155 339,695 339,565 339,914 -0.07%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 16.02% 16.36% -86.59% -22.54% -33.31% -19.70% -20.44% -
ROE 0.00% 0.00% 0.00% -17.65% 0.00% -16.73% -16.33% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 105.34 206.30 15.06 39.93 46.07 46.69 45.54 75.17%
EPS 7.16 14.32 -13.04 -9.00 -15.35 -9.20 -9.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 -0.45 0.51 -0.98 0.55 0.57 -
Adjusted Per Share Value based on latest NOSH - 339,155
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 147.95 289.79 21.14 56.02 64.74 65.59 64.03 75.04%
EPS 23.71 47.40 -18.31 -12.63 -21.56 -12.92 -13.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 -0.6318 0.7155 -1.3771 0.7726 0.8015 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.27 0.48 0.48 0.48 0.48 0.48 0.50 -
P/RPS 0.26 0.23 3.19 1.20 1.04 1.03 1.10 -61.87%
P/EPS 1.60 1.42 -3.68 -5.33 -3.13 -5.22 -5.37 -
EY 62.52 70.30 -27.17 -18.75 -31.97 -19.17 -18.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.94 0.00 0.87 0.88 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 30/05/06 03/03/06 29/11/05 30/08/05 01/06/05 25/02/05 -
Price 0.29 0.48 0.48 0.48 0.48 0.48 0.48 -
P/RPS 0.28 0.23 3.19 1.20 1.04 1.03 1.05 -58.67%
P/EPS 1.72 1.42 -3.68 -5.33 -3.13 -5.22 -5.16 -
EY 58.21 70.30 -27.17 -18.75 -31.97 -19.17 -19.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.94 0.00 0.87 0.84 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment