[TECHNAX] QoQ TTM Result on 30-Sep-2005 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 12.87%
YoY- -16.96%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 394,455 249,511 115,895 156,970 156,497 157,323 149,058 91.66%
PBT 35,711 -21,131 -56,985 -44,113 -50,957 -46,444 -37,197 -
Tax -526 -1,047 -1,447 -1,302 -1,167 -1,148 -923 -31.33%
NP 35,185 -22,178 -58,432 -45,415 -52,124 -47,592 -38,120 -
-
NP to SH 35,185 -22,178 -58,432 -45,415 -52,124 -47,592 -38,120 -
-
Tax Rate 1.47% - - - - - - -
Total Cost 359,270 271,689 174,327 202,385 208,621 204,915 187,178 54.63%
-
Net Worth 0 0 -152,789 172,969 -333,437 186,828 194,318 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 0 0 -152,789 172,969 -333,437 186,828 194,318 -
NOSH 339,539 338,400 339,531 339,155 340,242 339,687 340,909 -0.26%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.92% -8.89% -50.42% -28.93% -33.31% -30.25% -25.57% -
ROE 0.00% 0.00% 0.00% -26.26% 0.00% -25.47% -19.62% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 116.17 73.73 34.13 46.28 46.00 46.31 43.72 92.18%
EPS 10.36 -6.55 -17.21 -13.39 -15.32 -14.01 -11.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 -0.45 0.51 -0.98 0.55 0.57 -
Adjusted Per Share Value based on latest NOSH - 339,155
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 163.17 103.21 47.94 64.93 64.74 65.08 61.66 91.66%
EPS 14.55 -9.17 -24.17 -18.79 -21.56 -19.69 -15.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 -0.632 0.7155 -1.3793 0.7728 0.8038 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.27 0.48 0.48 0.48 0.48 0.48 0.50 -
P/RPS 0.23 0.65 1.41 1.04 1.04 1.04 1.14 -65.70%
P/EPS 2.61 -7.32 -2.79 -3.58 -3.13 -3.43 -4.47 -
EY 38.38 -13.65 -35.85 -27.90 -31.92 -29.19 -22.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.94 0.00 0.87 0.88 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 30/05/06 03/03/06 29/11/05 30/08/05 01/06/05 25/02/05 -
Price 0.29 0.48 0.48 0.48 0.48 0.48 0.48 -
P/RPS 0.25 0.65 1.41 1.04 1.04 1.04 1.10 -62.85%
P/EPS 2.80 -7.32 -2.79 -3.58 -3.13 -3.43 -4.29 -
EY 35.73 -13.65 -35.85 -27.90 -31.92 -29.19 -23.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.94 0.00 0.87 0.84 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment