[CIHLDG] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 130,333 144,520 175,316 249,742 0 253,698 0.67%
PBT 18,557 22,922 6,328 48,464 0 30,958 0.52%
Tax -624 -1,616 -1,748 -9,737 0 -10,002 2.85%
NP 17,933 21,306 4,580 38,727 0 20,956 0.15%
-
NP to SH 17,933 21,306 4,580 38,727 0 20,956 0.15%
-
Tax Rate 3.36% 7.05% 27.62% 20.09% - 32.31% -
Total Cost 112,400 123,214 170,736 211,015 0 232,742 0.74%
-
Net Worth 280,695 289,313 275,372 274,818 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - 10,327 - - -
Div Payout % - - - 26.67% - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 280,695 289,313 275,372 274,818 0 0 -100.00%
NOSH 58,478 56,068 57,250 57,373 58,211 58,211 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 13.76% 14.74% 2.61% 15.51% 0.00% 8.26% -
ROE 6.39% 7.36% 1.66% 14.09% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 222.87 257.76 306.23 435.29 0.00 435.82 0.68%
EPS 30.67 38.00 8.00 67.50 0.00 36.00 0.16%
DPS 0.00 0.00 0.00 18.00 0.00 0.00 -
NAPS 4.80 5.16 4.81 4.79 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 80.45 89.21 108.21 154.15 0.00 156.60 0.67%
EPS 11.07 13.15 2.83 23.90 0.00 12.94 0.15%
DPS 0.00 0.00 0.00 6.37 0.00 0.00 -
NAPS 1.7326 1.7858 1.6998 1.6963 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 6.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.96 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.52 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.65 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 29/05/00 22/02/00 30/11/99 - - - -
Price 5.60 6.50 0.00 0.00 0.00 0.00 -
P/RPS 2.51 2.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.26 17.11 0.00 0.00 0.00 0.00 -100.00%
EY 5.48 5.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment