[CIHLDG] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -265.95%
YoY- -134.27%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 28,920 79,546 99,061 128,802 149,200 130,260 130,333 -63.31%
PBT -8,020 -10,910 -5,518 -3,378 6,772 9,250 18,557 -
Tax 8,020 10,910 5,518 3,378 -2,372 -1,656 -624 -
NP 0 0 0 0 4,400 7,594 17,933 -
-
NP to SH -17,260 -14,906 -10,624 -7,302 4,400 7,594 17,933 -
-
Tax Rate - - - - 35.03% 17.90% 3.36% -
Total Cost 28,920 79,546 99,061 128,802 144,800 122,666 112,400 -59.51%
-
Net Worth 242,790 251,018 257,383 262,415 269,210 271,543 280,695 -9.21%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 286 - - - 1,150 - -
Div Payout % - 0.00% - - - 15.15% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 242,790 251,018 257,383 262,415 269,210 271,543 280,695 -9.21%
NOSH 57,533 57,310 57,323 57,046 57,894 57,530 58,478 -1.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 2.95% 5.83% 13.76% -
ROE -7.11% -5.94% -4.13% -2.78% 1.63% 2.80% 6.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 50.27 138.80 172.81 225.78 257.71 226.42 222.87 -62.91%
EPS -30.00 -26.00 -18.53 -12.80 7.60 13.20 30.67 -
DPS 0.00 0.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 4.22 4.38 4.49 4.60 4.65 4.72 4.80 -8.21%
Adjusted Per Share Value based on latest NOSH - 57,240
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.85 49.10 61.15 79.50 92.09 80.40 80.45 -63.31%
EPS -10.65 -9.20 -6.56 -4.51 2.72 4.69 11.07 -
DPS 0.00 0.18 0.00 0.00 0.00 0.71 0.00 -
NAPS 1.4986 1.5494 1.5887 1.6198 1.6617 1.6761 1.7326 -9.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.68 1.76 1.66 2.18 3.20 4.72 6.60 -
P/RPS 3.34 1.27 0.96 0.97 1.24 2.08 2.96 8.37%
P/EPS -5.60 -6.77 -8.96 -17.03 42.11 35.76 21.52 -
EY -17.86 -14.78 -11.16 -5.87 2.38 2.80 4.65 -
DY 0.00 0.28 0.00 0.00 0.00 0.42 0.00 -
P/NAPS 0.40 0.40 0.37 0.47 0.69 1.00 1.37 -55.95%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 30/05/01 28/02/01 27/11/00 30/08/00 29/05/00 -
Price 1.92 2.12 1.81 2.10 2.97 4.50 5.60 -
P/RPS 3.82 1.53 1.05 0.93 1.15 1.99 2.51 32.27%
P/EPS -6.40 -8.15 -9.77 -16.41 39.08 34.09 18.26 -
EY -15.63 -12.27 -10.24 -6.10 2.56 2.93 5.48 -
DY 0.00 0.24 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 0.45 0.48 0.40 0.46 0.64 0.95 1.17 -47.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment