[CIHLDG] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -42.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 79,546 99,061 128,802 149,200 130,260 130,333 144,520 0.60%
PBT -10,910 -5,518 -3,378 6,772 9,250 18,557 22,922 -
Tax 10,910 5,518 3,378 -2,372 -1,656 -624 -1,616 -
NP 0 0 0 4,400 7,594 17,933 21,306 -
-
NP to SH -14,906 -10,624 -7,302 4,400 7,594 17,933 21,306 -
-
Tax Rate - - - 35.03% 17.90% 3.36% 7.05% -
Total Cost 79,546 99,061 128,802 144,800 122,666 112,400 123,214 0.44%
-
Net Worth 251,018 257,383 262,415 269,210 271,543 280,695 289,313 0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 286 - - - 1,150 - - -100.00%
Div Payout % 0.00% - - - 15.15% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 251,018 257,383 262,415 269,210 271,543 280,695 289,313 0.14%
NOSH 57,310 57,323 57,046 57,894 57,530 58,478 56,068 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 2.95% 5.83% 13.76% 14.74% -
ROE -5.94% -4.13% -2.78% 1.63% 2.80% 6.39% 7.36% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 138.80 172.81 225.78 257.71 226.42 222.87 257.76 0.62%
EPS -26.00 -18.53 -12.80 7.60 13.20 30.67 38.00 -
DPS 0.50 0.00 0.00 0.00 2.00 0.00 0.00 -100.00%
NAPS 4.38 4.49 4.60 4.65 4.72 4.80 5.16 0.16%
Adjusted Per Share Value based on latest NOSH - 57,894
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.10 61.15 79.50 92.09 80.40 80.45 89.21 0.60%
EPS -9.20 -6.56 -4.51 2.72 4.69 11.07 13.15 -
DPS 0.18 0.00 0.00 0.00 0.71 0.00 0.00 -100.00%
NAPS 1.5494 1.5887 1.6198 1.6617 1.6761 1.7326 1.7858 0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.76 1.66 2.18 3.20 4.72 6.60 0.00 -
P/RPS 1.27 0.96 0.97 1.24 2.08 2.96 0.00 -100.00%
P/EPS -6.77 -8.96 -17.03 42.11 35.76 21.52 0.00 -100.00%
EY -14.78 -11.16 -5.87 2.38 2.80 4.65 0.00 -100.00%
DY 0.28 0.00 0.00 0.00 0.42 0.00 0.00 -100.00%
P/NAPS 0.40 0.37 0.47 0.69 1.00 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 27/11/00 30/08/00 29/05/00 22/02/00 -
Price 2.12 1.81 2.10 2.97 4.50 5.60 6.50 -
P/RPS 1.53 1.05 0.93 1.15 1.99 2.51 2.52 0.50%
P/EPS -8.15 -9.77 -16.41 39.08 34.09 18.26 17.11 -
EY -12.27 -10.24 -6.10 2.56 2.93 5.48 5.85 -
DY 0.24 0.00 0.00 0.00 0.44 0.00 0.00 -100.00%
P/NAPS 0.48 0.40 0.46 0.64 0.95 1.17 1.26 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment