[CIHLDG] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 3.4%
YoY- -128.35%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 30,252 26,489 25,493 26,988 28,920 79,546 99,061 -54.61%
PBT -9,572 -8,151 -10,085 -7,756 -8,020 -10,910 -5,518 44.32%
Tax -6,584 8,151 10,085 7,756 8,020 10,910 5,518 -
NP -16,156 0 0 0 0 0 0 -
-
NP to SH -16,156 -17,753 -18,996 -16,674 -17,260 -14,906 -10,624 32.20%
-
Tax Rate - - - - - - - -
Total Cost 46,408 26,489 25,493 26,988 28,920 79,546 99,061 -39.65%
-
Net Worth 231,377 233,834 237,258 243,210 242,790 251,018 257,383 -6.84%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 402 - - - 286 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 231,377 233,834 237,258 243,210 242,790 251,018 257,383 -6.84%
NOSH 57,699 57,453 57,447 57,496 57,533 57,310 57,323 0.43%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -53.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.98% -7.59% -8.01% -6.86% -7.11% -5.94% -4.13% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 52.43 46.11 44.38 46.94 50.27 138.80 172.81 -54.81%
EPS -28.00 -30.90 -33.07 -29.00 -30.00 -26.00 -18.53 31.64%
DPS 0.00 0.70 0.00 0.00 0.00 0.50 0.00 -
NAPS 4.01 4.07 4.13 4.23 4.22 4.38 4.49 -7.25%
Adjusted Per Share Value based on latest NOSH - 57,457
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 18.67 16.35 15.74 16.66 17.85 49.10 61.15 -54.62%
EPS -9.97 -10.96 -11.73 -10.29 -10.65 -9.20 -6.56 32.15%
DPS 0.00 0.25 0.00 0.00 0.00 0.18 0.00 -
NAPS 1.4282 1.4434 1.4645 1.5012 1.4986 1.5494 1.5887 -6.84%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.50 1.90 2.33 1.89 1.68 1.76 1.66 -
P/RPS 2.86 4.12 5.25 4.03 3.34 1.27 0.96 106.90%
P/EPS -5.36 -6.15 -7.05 -6.52 -5.60 -6.77 -8.96 -28.98%
EY -18.67 -16.26 -14.19 -15.34 -17.86 -14.78 -11.16 40.88%
DY 0.00 0.37 0.00 0.00 0.00 0.28 0.00 -
P/NAPS 0.37 0.47 0.56 0.45 0.40 0.40 0.37 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 31/05/02 27/03/02 29/11/01 29/08/01 30/05/01 -
Price 1.47 1.77 2.00 2.35 1.92 2.12 1.81 -
P/RPS 2.80 3.84 4.51 5.01 3.82 1.53 1.05 92.18%
P/EPS -5.25 -5.73 -6.05 -8.10 -6.40 -8.15 -9.77 -33.87%
EY -19.05 -17.46 -16.53 -12.34 -15.63 -12.27 -10.24 51.20%
DY 0.00 0.40 0.00 0.00 0.00 0.24 0.00 -
P/NAPS 0.37 0.43 0.48 0.56 0.45 0.48 0.40 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment