[CIHLDG] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 3.59%
YoY- -95.14%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 26,822 26,489 24,370 28,639 49,476 79,546 106,806 -60.16%
PBT -8,539 -8,151 -14,334 -13,098 -14,608 -10,910 -8,807 -2.03%
Tax -8,941 -9,605 86 4,761 10,293 12,010 9,907 -
NP -17,480 -17,756 -14,248 -8,337 -4,315 1,100 1,100 -
-
NP to SH -17,480 -17,756 -21,186 -19,592 -20,321 -14,906 -13,824 16.91%
-
Tax Rate - - - - - - - -
Total Cost 44,302 44,245 38,618 36,976 53,791 78,446 105,706 -43.96%
-
Net Worth 231,377 234,058 237,013 243,043 242,790 250,940 258,444 -7.10%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 402 402 286 286 286 286 1,148 -50.28%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 231,377 234,058 237,013 243,043 242,790 250,940 258,444 -7.10%
NOSH 57,699 57,508 57,388 57,457 57,533 57,292 57,560 0.16%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -65.17% -67.03% -58.47% -29.11% -8.72% 1.38% 1.03% -
ROE -7.55% -7.59% -8.94% -8.06% -8.37% -5.94% -5.35% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 46.49 46.06 42.47 49.84 86.00 138.84 185.56 -60.22%
EPS -30.29 -30.88 -36.92 -34.10 -35.32 -26.02 -24.02 16.70%
DPS 0.70 0.70 0.50 0.50 0.50 0.50 2.00 -50.30%
NAPS 4.01 4.07 4.13 4.23 4.22 4.38 4.49 -7.25%
Adjusted Per Share Value based on latest NOSH - 57,457
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 16.56 16.35 15.04 17.68 30.54 49.10 65.93 -60.15%
EPS -10.79 -10.96 -13.08 -12.09 -12.54 -9.20 -8.53 16.94%
DPS 0.25 0.25 0.18 0.18 0.18 0.18 0.71 -50.10%
NAPS 1.4282 1.4447 1.463 1.5002 1.4986 1.5489 1.5953 -7.10%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.50 1.90 2.33 1.89 1.68 1.76 1.66 -
P/RPS 3.23 4.12 5.49 3.79 1.95 1.27 0.89 135.97%
P/EPS -4.95 -6.15 -6.31 -5.54 -4.76 -6.76 -6.91 -19.92%
EY -20.20 -16.25 -15.84 -18.04 -21.02 -14.78 -14.47 24.88%
DY 0.47 0.37 0.21 0.26 0.30 0.28 1.20 -46.43%
P/NAPS 0.37 0.47 0.56 0.45 0.40 0.40 0.37 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 31/05/02 27/03/02 29/11/01 29/08/01 30/05/01 -
Price 1.47 1.77 2.00 2.35 1.92 2.12 1.81 -
P/RPS 3.16 3.84 4.71 4.71 2.23 1.53 0.98 118.10%
P/EPS -4.85 -5.73 -5.42 -6.89 -5.44 -8.15 -7.54 -25.46%
EY -20.61 -17.44 -18.46 -14.51 -18.40 -12.27 -13.27 34.07%
DY 0.48 0.40 0.25 0.21 0.26 0.24 1.10 -42.44%
P/NAPS 0.37 0.43 0.48 0.56 0.45 0.48 0.40 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment