[CARLSBG] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[CARLSBG] CARLSBERG BREWERY MALAYSIA BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 7.28%
YoY- 22.97%
Quarter Report
Latest QR
Upcoming QR
CARLSBG's Result
CARLSBG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 836,478 934,568 771,412 827,438 842,612 776,888 -0.07%
PBT 126,680 168,092 137,935 147,150 137,160 162,594 0.25%
Tax -33,000 -46,000 0 0 0 -42,933 0.26%
NP 93,680 122,092 137,935 147,150 137,160 119,661 0.24%
-
NP to SH 93,680 122,092 137,935 147,150 137,160 119,661 0.24%
-
Tax Rate 26.05% 27.37% 0.00% 0.00% 0.00% 26.41% -
Total Cost 742,798 812,476 633,477 680,288 705,452 657,226 -0.12%
-
Net Worth 431,201 426,714 396,705 467,562 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div 21,863 - 109,436 - - - -100.00%
Div Payout % 23.34% - 79.34% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 431,201 426,714 396,705 467,562 0 0 -100.00%
NOSH 151,831 151,855 151,994 151,806 153,012 151,854 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 11.20% 13.06% 17.88% 17.78% 16.28% 15.40% -
ROE 21.73% 28.61% 34.77% 31.47% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 550.93 615.43 507.53 545.06 550.68 511.60 -0.07%
EPS 61.70 80.40 90.75 96.93 89.64 78.80 0.24%
DPS 14.40 0.00 72.00 0.00 0.00 0.00 -100.00%
NAPS 2.84 2.81 2.61 3.08 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,938
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 273.58 305.67 252.30 270.63 275.59 254.09 -0.07%
EPS 30.64 39.93 45.11 48.13 44.86 39.14 0.24%
DPS 7.15 0.00 35.79 0.00 0.00 0.00 -100.00%
NAPS 1.4103 1.3956 1.2975 1.5292 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 6.35 7.35 0.00 0.00 0.00 0.00 -
P/RPS 1.15 1.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.29 9.14 0.00 0.00 0.00 0.00 -100.00%
EY 9.72 10.94 0.00 0.00 0.00 0.00 -100.00%
DY 2.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.24 2.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 18/08/00 25/05/00 24/02/00 26/11/99 - - -
Price 6.75 6.30 7.00 0.00 0.00 0.00 -
P/RPS 1.23 1.02 1.38 0.00 0.00 0.00 -100.00%
P/EPS 10.94 7.84 7.71 0.00 0.00 0.00 -100.00%
EY 9.14 12.76 12.96 0.00 0.00 0.00 -100.00%
DY 2.13 0.00 10.29 0.00 0.00 0.00 -100.00%
P/NAPS 2.38 2.24 2.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment