[CCM] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 65.89%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 574,164 544,756 558,378 534,612 470,504 521,850 529,150 -0.08%
PBT 81,732 69,019 78,333 75,106 45,700 59,276 63,334 -0.25%
Tax -15,184 -10,036 -12,701 -11,668 -7,460 -17,876 -22,670 0.40%
NP 66,548 58,983 65,632 63,438 38,240 41,400 40,664 -0.49%
-
NP to SH 66,548 58,983 65,632 63,438 38,240 41,400 40,664 -0.49%
-
Tax Rate 18.58% 14.54% 16.21% 15.54% 16.32% 30.16% 35.79% -
Total Cost 507,616 485,773 492,746 471,174 432,264 480,450 488,486 -0.03%
-
Net Worth 357,784 465,468 47,980,070 0 0 446,120 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 357,784 465,468 47,980,070 0 0 446,120 0 -100.00%
NOSH 178,892 177,659 177,703 178,196 177,037 178,448 178,350 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.59% 10.83% 11.75% 11.87% 8.13% 7.93% 7.68% -
ROE 18.60% 12.67% 0.14% 0.00% 0.00% 9.28% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 320.95 306.63 314.22 300.01 265.77 292.44 296.69 -0.07%
EPS 18.80 33.20 36.93 35.60 21.60 23.20 22.80 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.62 270.00 0.00 0.00 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 178,701
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 342.38 324.85 332.97 318.80 280.57 311.19 315.54 -0.08%
EPS 39.68 35.17 39.14 37.83 22.80 24.69 24.25 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1335 2.7757 286.1134 0.00 0.00 2.6603 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.94 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 11/05/00 16/02/00 04/11/99 - - - - -
Price 3.45 3.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.07 0.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.27 9.19 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.78 10.89 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.16 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment