[CCM] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
16-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -10.13%
YoY- 42.47%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,810,948 591,062 574,164 544,756 558,378 534,612 470,504 -1.35%
PBT 169,584 66,182 81,732 69,019 78,333 75,106 45,700 -1.32%
Tax -56,116 -17,176 -15,184 -10,036 -12,701 -11,668 -7,460 -2.02%
NP 113,468 49,006 66,548 58,983 65,632 63,438 38,240 -1.09%
-
NP to SH 113,468 49,006 66,548 58,983 65,632 63,438 38,240 -1.09%
-
Tax Rate 33.09% 25.95% 18.58% 14.54% 16.21% 15.54% 16.32% -
Total Cost 1,697,480 542,056 507,616 485,773 492,746 471,174 432,264 -1.37%
-
Net Worth 489,330 484,733 357,784 465,468 47,980,070 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 489,330 484,733 357,784 465,468 47,980,070 0 0 -100.00%
NOSH 354,587 177,557 178,892 177,659 177,703 178,196 177,037 -0.70%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.27% 8.29% 11.59% 10.83% 11.75% 11.87% 8.13% -
ROE 23.19% 10.11% 18.60% 12.67% 0.14% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 510.72 332.88 320.95 306.63 314.22 300.01 265.77 -0.66%
EPS 31.88 27.60 18.80 33.20 36.93 35.60 21.60 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 2.73 2.00 2.62 270.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 177,436
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1,079.90 352.46 342.38 324.85 332.97 318.80 280.57 -1.35%
EPS 67.66 29.22 39.68 35.17 39.14 37.83 22.80 -1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.918 2.8905 2.1335 2.7757 286.1134 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.58 2.95 3.40 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.89 1.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.06 10.69 9.14 0.00 0.00 0.00 0.00 -100.00%
EY 12.40 9.36 10.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.08 1.70 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 10/08/00 11/05/00 16/02/00 04/11/99 - - -
Price 2.29 2.86 3.45 3.05 0.00 0.00 0.00 -
P/RPS 0.45 0.86 1.07 0.99 0.00 0.00 0.00 -100.00%
P/EPS 7.16 10.36 9.27 9.19 0.00 0.00 0.00 -100.00%
EY 13.97 9.65 10.78 10.89 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.05 1.73 1.16 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment