[CCM] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 4841.8%
YoY- 455.64%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 355,752 296,374 296,854 611,480 606,124 630,359 627,005 -31.44%
PBT 16,088 2,125 4,624 39,494 48,984 54,585 50,629 -53.40%
Tax 30,916 -85,963 -433 13,804 -44,704 -126,986 -26,913 -
NP 47,004 -83,838 4,190 53,298 4,280 -72,401 23,716 57.71%
-
NP to SH 32,908 -63,629 4,076 47,418 -1,000 -65,762 14,546 72.24%
-
Tax Rate -192.17% 4,045.32% 9.36% -34.95% 91.26% 232.64% 53.16% -
Total Cost 308,748 380,212 292,664 558,182 601,844 702,760 603,289 -35.99%
-
Net Worth 745,936 745,936 666,152 681,293 620,833 677,298 742,613 0.29%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 45,763 22,881 30,417 22,709 - - 15,280 107.63%
Div Payout % 139.06% 0.00% 746.27% 47.89% - - 105.04% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 745,936 745,936 666,152 681,293 620,833 677,298 742,613 0.29%
NOSH 457,630 457,630 456,268 454,195 416,666 457,633 458,403 -0.11%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 13.21% -28.29% 1.41% 8.72% 0.71% -11.49% 3.78% -
ROE 4.41% -8.53% 0.61% 6.96% -0.16% -9.71% 1.96% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 77.74 64.76 65.06 134.63 145.47 137.74 136.78 -31.36%
EPS 7.20 -13.99 0.89 10.44 -0.24 -14.37 3.20 71.62%
DPS 10.00 5.00 6.67 5.00 0.00 0.00 3.33 108.00%
NAPS 1.63 1.63 1.46 1.50 1.49 1.48 1.62 0.41%
Adjusted Per Share Value based on latest NOSH - 454,629
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 212.14 176.73 177.02 364.64 361.44 375.89 373.89 -31.44%
EPS 19.62 -37.94 2.43 28.28 -0.60 -39.22 8.67 72.28%
DPS 27.29 13.64 18.14 13.54 0.00 0.00 9.11 107.66%
NAPS 4.4481 4.4481 3.9724 4.0627 3.7021 4.0388 4.4283 0.29%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.52 0.88 0.925 0.90 0.975 1.03 0.915 -
P/RPS 1.96 1.36 1.42 0.67 0.67 0.75 0.67 104.41%
P/EPS 21.14 -6.33 103.54 8.62 -406.25 -7.17 28.83 -18.66%
EY 4.73 -15.80 0.97 11.60 -0.25 -13.95 3.47 22.91%
DY 6.58 5.68 7.21 5.56 0.00 0.00 3.64 48.34%
P/NAPS 0.93 0.54 0.63 0.60 0.65 0.70 0.56 40.19%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 27/02/17 25/11/16 26/08/16 23/05/16 26/02/16 25/11/15 -
Price 1.49 1.19 0.905 0.835 0.90 0.97 1.00 -
P/RPS 1.92 1.84 1.39 0.62 0.62 0.70 0.73 90.42%
P/EPS 20.72 -8.56 101.31 8.00 -375.00 -6.75 31.51 -24.36%
EY 4.83 -11.68 0.99 12.50 -0.27 -14.81 3.17 32.37%
DY 6.71 4.20 7.37 5.99 0.00 0.00 3.33 59.46%
P/NAPS 0.91 0.73 0.62 0.56 0.60 0.66 0.62 29.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment