[LIONDIV] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -49.38%
YoY- 136.11%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 641,398 915,160 614,372 558,401 623,610 866,012 691,698 -4.89%
PBT 26,208 97,312 21,063 40,910 67,362 125,612 -39,430 -
Tax -21,542 -55,388 -21,063 -27,606 -41,080 -64,040 39,430 -
NP 4,666 41,924 0 13,304 26,282 61,572 0 -
-
NP to SH 4,666 41,924 -3,492 13,304 26,282 61,572 -65,768 -
-
Tax Rate 82.20% 56.92% 100.00% 67.48% 60.98% 50.98% - -
Total Cost 636,732 873,236 614,372 545,097 597,328 804,440 691,698 -5.35%
-
Net Worth 564,098 571,057 561,792 575,653 575,136 581,590 560,912 0.37%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 174 - - - 174 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 564,098 571,057 561,792 575,653 575,136 581,590 560,912 0.37%
NOSH 348,208 348,205 348,939 348,881 348,567 348,257 348,393 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.73% 4.58% 0.00% 2.38% 4.21% 7.11% 0.00% -
ROE 0.83% 7.34% -0.62% 2.31% 4.57% 10.59% -11.73% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 184.20 262.82 176.07 160.05 178.91 248.67 198.54 -4.86%
EPS 1.34 12.04 -1.00 3.81 7.54 17.68 -18.88 -
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.05 -
NAPS 1.62 1.64 1.61 1.65 1.65 1.67 1.61 0.41%
Adjusted Per Share Value based on latest NOSH - 347,582
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 46.07 65.74 44.13 40.11 44.79 62.21 49.69 -4.90%
EPS 0.34 3.01 -0.25 0.96 1.89 4.42 -4.72 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.4052 0.4102 0.4035 0.4135 0.4131 0.4178 0.4029 0.37%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 20/02/02 28/11/01 29/08/01 24/05/01 26/02/01 27/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment