[LIONDIV] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -40.45%
YoY- 76.89%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 91,909 228,790 195,571 106,996 95,302 216,503 232,801 -46.09%
PBT -11,224 24,328 -9,620 -2,998 2,278 31,403 -33,609 -51.76%
Tax 11,224 -13,847 9,620 2,998 -2,278 -16,010 33,609 -51.76%
NP 0 10,481 0 0 0 15,393 0 -
-
NP to SH -8,148 10,481 -13,470 -3,163 -2,252 15,393 -38,134 -64.15%
-
Tax Rate - 56.92% - - 100.00% 50.98% - -
Total Cost 91,909 218,309 195,571 106,996 95,302 201,110 232,801 -46.09%
-
Net Worth 564,092 571,057 561,670 573,510 571,661 581,590 560,819 0.38%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 174 - - - 174 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 564,092 571,057 561,670 573,510 571,661 581,590 560,819 0.38%
NOSH 348,205 348,205 348,863 347,582 346,461 348,257 348,334 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 4.58% 0.00% 0.00% 0.00% 7.11% 0.00% -
ROE -1.44% 1.84% -2.40% -0.55% -0.39% 2.65% -6.80% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.40 65.71 56.06 30.78 27.51 62.17 66.83 -46.07%
EPS -2.34 3.01 -3.87 -0.91 -0.65 4.42 -10.95 -64.15%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.05 -
NAPS 1.62 1.64 1.61 1.65 1.65 1.67 1.61 0.41%
Adjusted Per Share Value based on latest NOSH - 347,582
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.60 16.43 14.05 7.69 6.85 15.55 16.72 -46.09%
EPS -0.59 0.75 -0.97 -0.23 -0.16 1.11 -2.74 -63.97%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.4052 0.4102 0.4035 0.412 0.4106 0.4178 0.4028 0.39%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 20/02/02 28/11/01 29/08/01 24/05/01 26/02/01 27/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment