[LIONDIV] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 27.21%
YoY- -1.89%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 623,266 626,659 614,372 651,602 660,914 685,464 691,698 -6.69%
PBT 486 13,988 21,063 -2,926 -9,297 -18,462 -39,430 -
Tax 1,847 -3,507 -5,670 18,319 24,690 33,855 39,430 -86.93%
NP 2,333 10,481 15,393 15,393 15,393 15,393 0 -
-
NP to SH -14,300 -8,404 -3,492 -28,156 -38,680 -45,599 -65,768 -63.74%
-
Tax Rate -380.04% 25.07% 26.92% - - - - -
Total Cost 620,933 616,178 598,979 636,209 645,521 670,071 691,698 -6.92%
-
Net Worth 564,092 571,057 561,670 573,510 571,661 581,590 560,819 0.38%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 174 174 174 174 174 174 174 0.00%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 564,092 571,057 561,670 573,510 571,661 581,590 560,819 0.38%
NOSH 348,205 348,205 348,863 347,582 346,461 348,257 348,334 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.37% 1.67% 2.51% 2.36% 2.33% 2.25% 0.00% -
ROE -2.54% -1.47% -0.62% -4.91% -6.77% -7.84% -11.73% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 178.99 179.97 176.11 187.47 190.76 196.83 198.57 -6.66%
EPS -4.11 -2.41 -1.00 -8.10 -11.16 -13.09 -18.88 -63.71%
DPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
NAPS 1.62 1.64 1.61 1.65 1.65 1.67 1.61 0.41%
Adjusted Per Share Value based on latest NOSH - 347,582
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 44.77 45.01 44.13 46.81 47.47 49.24 49.69 -6.69%
EPS -1.03 -0.60 -0.25 -2.02 -2.78 -3.28 -4.72 -63.65%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.4052 0.4102 0.4035 0.412 0.4106 0.4178 0.4028 0.39%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 20/02/02 28/11/01 29/08/01 24/05/01 26/02/01 27/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment