[FACBIND] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ--%
YoY- -164.23%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 194,912 185,493 175,909 176,730 0 203,798 206,538 -3.78%
PBT 12,020 6,941 -116 -2,706 0 6,852 8,473 26.22%
Tax -4,320 -4,473 116 2,706 0 -2,641 -4,186 2.12%
NP 7,700 2,468 0 0 0 4,211 4,286 47.73%
-
NP to SH 7,700 2,468 -1,506 -3,326 0 4,211 4,286 47.73%
-
Tax Rate 35.94% 64.44% - - - 38.54% 49.40% -
Total Cost 187,212 183,025 175,909 176,730 0 199,587 202,252 -5.01%
-
Net Worth 191,648 172,759 169,075 168,858 169,633 170,485 170,105 8.26%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 191,648 172,759 169,075 168,858 169,633 170,485 170,105 8.26%
NOSH 85,176 85,103 84,962 85,282 85,242 85,242 85,052 0.09%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.95% 1.33% 0.00% 0.00% 0.00% 2.07% 2.08% -
ROE 4.02% 1.43% -0.89% -1.97% 0.00% 2.47% 2.52% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 228.83 217.96 207.04 207.23 0.00 239.08 242.84 -3.88%
EPS 9.04 2.90 -1.77 -3.90 0.00 4.94 5.04 47.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.03 1.99 1.98 1.99 2.00 2.00 8.16%
Adjusted Per Share Value based on latest NOSH - 85,486
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 228.87 217.81 206.56 207.52 0.00 239.31 242.52 -3.78%
EPS 9.04 2.90 -1.77 -3.91 0.00 4.94 5.03 47.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2504 2.0286 1.9853 1.9828 1.9919 2.0019 1.9974 8.26%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.79 0.81 0.89 0.89 0.89 0.85 0.85 -
P/RPS 0.35 0.37 0.43 0.43 0.00 0.36 0.35 0.00%
P/EPS 8.74 27.93 -50.19 -22.82 0.00 17.21 16.87 -35.46%
EY 11.44 3.58 -1.99 -4.38 0.00 5.81 5.93 54.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.45 0.45 0.45 0.43 0.43 -12.81%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 09/01/03 29/08/02 29/05/02 30/01/02 28/11/01 28/08/01 18/05/01 -
Price 0.75 0.79 0.88 0.90 0.92 0.91 0.90 -
P/RPS 0.33 0.36 0.43 0.43 0.00 0.38 0.37 -7.33%
P/EPS 8.30 27.24 -49.62 -23.08 0.00 18.42 17.86 -39.97%
EY 12.05 3.67 -2.02 -4.33 0.00 5.43 5.60 66.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.44 0.45 0.46 0.46 0.45 -18.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment