[L&G] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -25.94%
YoY- -89.32%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 24,428 37,611 36,716 38,444 38,392 36,746 40,145 -28.21%
PBT 34,972 17,714 9,429 9,834 12,428 7,810 24,409 27.11%
Tax -776 -2,399 -4,233 -3,874 -4,380 649 -3,676 -64.58%
NP 34,196 15,315 5,196 5,960 8,048 8,459 20,733 39.63%
-
NP to SH 34,196 15,315 5,196 5,960 8,048 8,459 20,733 39.63%
-
Tax Rate 2.22% 13.54% 44.89% 39.39% 35.24% -8.31% 15.06% -
Total Cost -9,768 22,296 31,520 32,484 30,344 28,287 19,412 -
-
Net Worth 212,409 199,890 185,856 197,871 20,948,471 208,295 213,692 -0.40%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 212,409 199,890 185,856 197,871 20,948,471 208,295 213,692 -0.40%
NOSH 597,832 597,401 599,538 596,000 591,764 599,929 598,076 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 139.99% 40.72% 14.15% 15.50% 20.96% 23.02% 51.65% -
ROE 16.10% 7.66% 2.80% 3.01% 0.04% 4.06% 9.70% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.09 6.30 6.12 6.45 6.49 6.13 6.71 -28.13%
EPS 5.72 2.56 0.87 1.00 1.36 1.41 3.47 39.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3553 0.3346 0.31 0.332 35.40 0.3472 0.3573 -0.37%
Adjusted Per Share Value based on latest NOSH - 605,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.82 1.27 1.23 1.29 1.29 1.24 1.35 -28.29%
EPS 1.15 0.52 0.17 0.20 0.27 0.28 0.70 39.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0672 0.0625 0.0666 7.0459 0.0701 0.0719 -0.46%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.26 0.17 0.17 0.22 0.30 0.36 0.49 -
P/RPS 6.36 2.70 2.78 3.41 4.62 5.88 7.30 -8.78%
P/EPS 4.55 6.63 19.62 22.00 22.06 25.53 14.13 -53.05%
EY 22.00 15.08 5.10 4.55 4.53 3.92 7.07 113.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.51 0.55 0.66 0.01 1.04 1.37 -34.29%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 28/05/09 25/02/09 26/11/08 28/08/08 29/05/08 27/02/08 -
Price 0.29 0.28 0.17 0.18 0.28 0.34 0.37 -
P/RPS 7.10 4.45 2.78 2.79 4.32 5.55 5.51 18.43%
P/EPS 5.07 10.92 19.62 18.00 20.59 24.11 10.67 -39.13%
EY 19.72 9.16 5.10 5.56 4.86 4.15 9.37 64.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.84 0.55 0.54 0.01 0.98 1.04 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment