[GENTING] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 41.84%
YoY- 2.4%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 3,532,168 3,585,024 3,148,376 3,053,852 3,122,656 3,236,092 3,338,611 3.83%
PBT 1,566,496 1,446,092 1,034,642 974,976 788,414 641,072 -322,698 -
Tax -793,380 -728,464 -580,998 -561,645 -497,012 -365,316 322,698 -
NP 773,116 717,628 453,644 413,330 291,402 275,756 0 -
-
NP to SH 773,116 717,628 453,644 413,330 291,402 275,756 -245,491 -
-
Tax Rate 50.65% 50.37% 56.15% 57.61% 63.04% 56.99% - -
Total Cost 2,759,052 2,867,396 2,694,732 2,640,521 2,831,254 2,960,336 3,338,611 -11.96%
-
Net Worth 6,125,782 5,973,197 5,733,947 5,657,463 5,490,182 5,437,739 5,374,071 9.14%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 98,575 - 133,839 - 91,503 - 133,648 -18.41%
Div Payout % 12.75% - 29.50% - 31.40% - 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 6,125,782 5,973,197 5,733,947 5,657,463 5,490,182 5,437,739 5,374,071 9.14%
NOSH 704,112 703,556 704,416 704,540 703,869 703,459 703,412 0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 21.89% 20.02% 14.41% 13.53% 9.33% 8.52% 0.00% -
ROE 12.62% 12.01% 7.91% 7.31% 5.31% 5.07% -4.57% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 501.65 509.56 446.95 433.45 443.64 460.03 474.63 3.77%
EPS 109.80 102.00 64.40 58.67 41.40 39.20 -34.90 -
DPS 14.00 0.00 19.00 0.00 13.00 0.00 19.00 -18.46%
NAPS 8.70 8.49 8.14 8.03 7.80 7.73 7.64 9.07%
Adjusted Per Share Value based on latest NOSH - 705,137
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 91.70 93.07 81.73 79.28 81.07 84.01 86.67 3.84%
EPS 20.07 18.63 11.78 10.73 7.56 7.16 -6.37 -
DPS 2.56 0.00 3.47 0.00 2.38 0.00 3.47 -18.39%
NAPS 1.5903 1.5507 1.4886 1.4687 1.4253 1.4117 1.3951 9.14%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.92 2.78 2.10 1.78 1.75 1.84 1.88 -
P/RPS 0.58 0.55 0.47 0.41 0.39 0.40 0.40 28.19%
P/EPS 2.66 2.73 3.26 3.03 4.23 4.69 -5.39 -
EY 37.60 36.69 30.67 32.96 23.66 21.30 -18.56 -
DY 4.79 0.00 9.05 0.00 7.43 0.00 10.11 -39.30%
P/NAPS 0.34 0.33 0.26 0.22 0.22 0.24 0.25 22.82%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 -
Price 2.84 3.12 2.30 1.98 2.04 1.76 2.06 -
P/RPS 0.57 0.61 0.51 0.46 0.46 0.38 0.43 20.73%
P/EPS 2.59 3.06 3.57 3.38 4.93 4.49 -5.90 -
EY 38.66 32.69 28.00 29.63 20.29 22.27 -16.94 -
DY 4.93 0.00 8.26 0.00 6.37 0.00 9.22 -34.19%
P/NAPS 0.33 0.37 0.28 0.25 0.26 0.23 0.27 14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment