[GENTING] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 212.33%
YoY- -50.04%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,148,376 3,053,852 3,122,656 3,236,092 3,338,611 3,137,780 3,056,384 1.99%
PBT 1,034,642 974,976 788,414 641,072 -322,698 848,081 743,606 24.55%
Tax -580,998 -561,645 -497,012 -365,316 322,698 -444,444 -420,104 24.05%
NP 453,644 413,330 291,402 275,756 0 403,637 323,502 25.20%
-
NP to SH 453,644 413,330 291,402 275,756 -245,491 403,637 323,502 25.20%
-
Tax Rate 56.15% 57.61% 63.04% 56.99% - 52.41% 56.50% -
Total Cost 2,694,732 2,640,521 2,831,254 2,960,336 3,338,611 2,734,142 2,732,882 -0.93%
-
Net Worth 5,733,947 5,657,463 5,490,182 5,437,739 5,374,071 5,991,198 5,851,166 -1.33%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 133,839 - 91,503 - 133,648 - - -
Div Payout % 29.50% - 31.40% - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 5,733,947 5,657,463 5,490,182 5,437,739 5,374,071 5,991,198 5,851,166 -1.33%
NOSH 704,416 704,540 703,869 703,459 703,412 704,018 703,265 0.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.41% 13.53% 9.33% 8.52% 0.00% 12.86% 10.58% -
ROE 7.91% 7.31% 5.31% 5.07% -4.57% 6.74% 5.53% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 446.95 433.45 443.64 460.03 474.63 445.70 434.60 1.88%
EPS 64.40 58.67 41.40 39.20 -34.90 57.33 46.00 25.06%
DPS 19.00 0.00 13.00 0.00 19.00 0.00 0.00 -
NAPS 8.14 8.03 7.80 7.73 7.64 8.51 8.32 -1.44%
Adjusted Per Share Value based on latest NOSH - 703,459
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 81.73 79.28 81.07 84.01 86.67 81.46 79.35 1.98%
EPS 11.78 10.73 7.56 7.16 -6.37 10.48 8.40 25.21%
DPS 3.47 0.00 2.38 0.00 3.47 0.00 0.00 -
NAPS 1.4886 1.4687 1.4253 1.4117 1.3951 1.5553 1.519 -1.33%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.10 1.78 1.75 1.84 1.88 1.94 2.80 -
P/RPS 0.47 0.41 0.39 0.40 0.40 0.44 0.64 -18.55%
P/EPS 3.26 3.03 4.23 4.69 -5.39 3.38 6.09 -33.99%
EY 30.67 32.96 23.66 21.30 -18.56 29.55 16.43 51.43%
DY 9.05 0.00 7.43 0.00 10.11 0.00 0.00 -
P/NAPS 0.26 0.22 0.22 0.24 0.25 0.23 0.34 -16.33%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 -
Price 2.30 1.98 2.04 1.76 2.06 1.83 2.30 -
P/RPS 0.51 0.46 0.46 0.38 0.43 0.41 0.53 -2.52%
P/EPS 3.57 3.38 4.93 4.49 -5.90 3.19 5.00 -20.06%
EY 28.00 29.63 20.29 22.27 -16.94 31.33 20.00 25.06%
DY 8.26 0.00 6.37 0.00 9.22 0.00 0.00 -
P/NAPS 0.28 0.25 0.26 0.23 0.27 0.22 0.28 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment