[GENTING] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -160.82%
YoY- -122.29%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,053,852 3,122,656 3,236,092 3,338,611 3,137,780 3,056,384 2,840,568 4.94%
PBT 974,976 788,414 641,072 -322,698 848,081 743,606 1,127,032 -9.20%
Tax -561,645 -497,012 -365,316 322,698 -444,444 -420,104 -575,100 -1.56%
NP 413,330 291,402 275,756 0 403,637 323,502 551,932 -17.51%
-
NP to SH 413,330 291,402 275,756 -245,491 403,637 323,502 551,932 -17.51%
-
Tax Rate 57.61% 63.04% 56.99% - 52.41% 56.50% 51.03% -
Total Cost 2,640,521 2,831,254 2,960,336 3,338,611 2,734,142 2,732,882 2,288,636 9.99%
-
Net Worth 5,657,463 5,490,182 5,437,739 5,374,071 5,991,198 5,851,166 5,920,596 -2.98%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 91,503 - 133,648 - - - -
Div Payout % - 31.40% - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 5,657,463 5,490,182 5,437,739 5,374,071 5,991,198 5,851,166 5,920,596 -2.98%
NOSH 704,540 703,869 703,459 703,412 704,018 703,265 703,994 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.53% 9.33% 8.52% 0.00% 12.86% 10.58% 19.43% -
ROE 7.31% 5.31% 5.07% -4.57% 6.74% 5.53% 9.32% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 433.45 443.64 460.03 474.63 445.70 434.60 403.49 4.88%
EPS 58.67 41.40 39.20 -34.90 57.33 46.00 78.40 -17.55%
DPS 0.00 13.00 0.00 19.00 0.00 0.00 0.00 -
NAPS 8.03 7.80 7.73 7.64 8.51 8.32 8.41 -3.03%
Adjusted Per Share Value based on latest NOSH - 704,651
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 78.77 80.55 83.47 86.12 80.94 78.84 73.27 4.93%
EPS 10.66 7.52 7.11 -6.33 10.41 8.34 14.24 -17.54%
DPS 0.00 2.36 0.00 3.45 0.00 0.00 0.00 -
NAPS 1.4593 1.4161 1.4026 1.3862 1.5454 1.5092 1.5271 -2.97%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.78 1.75 1.84 1.88 1.94 2.80 3.16 -
P/RPS 0.41 0.39 0.40 0.40 0.44 0.64 0.78 -34.84%
P/EPS 3.03 4.23 4.69 -5.39 3.38 6.09 4.03 -17.30%
EY 32.96 23.66 21.30 -18.56 29.55 16.43 24.81 20.82%
DY 0.00 7.43 0.00 10.11 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.25 0.23 0.34 0.38 -30.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 -
Price 1.98 2.04 1.76 2.06 1.83 2.30 2.98 -
P/RPS 0.46 0.46 0.38 0.43 0.41 0.53 0.74 -27.14%
P/EPS 3.38 4.93 4.49 -5.90 3.19 5.00 3.80 -7.50%
EY 29.63 20.29 22.27 -16.94 31.33 20.00 26.31 8.23%
DY 0.00 6.37 0.00 9.22 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.23 0.27 0.22 0.28 0.35 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment