[GKENT] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 152.4%
YoY- 3796.67%
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 192,646 222,402 274,244 278,456 125,593 122,150 120,972 36.25%
PBT -52,183 2,152 7,382 6,416 -8,571 -5,608 -6,592 295.70%
Tax 52,183 -524 -1,088 -1,740 8,571 5,608 6,592 295.70%
NP 0 1,628 6,294 4,676 0 0 0 -
-
NP to SH -52,490 1,628 6,294 4,676 -8,923 -5,157 -4,430 417.39%
-
Tax Rate - 24.35% 14.74% 27.12% - - - -
Total Cost 192,646 220,774 267,950 273,780 125,593 122,150 120,972 36.25%
-
Net Worth 10,972 63,997 66,652 66,073 63,258 70,096 72,706 -71.55%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 10,972 63,997 66,652 66,073 63,258 70,096 72,706 -71.55%
NOSH 84,402 84,206 84,369 84,710 84,344 84,454 84,541 -0.10%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.73% 2.30% 1.68% 0.00% 0.00% 0.00% -
ROE -478.38% 2.54% 9.44% 7.08% -14.11% -7.36% -6.09% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 228.25 264.11 325.05 328.72 148.90 144.64 143.09 36.40%
EPS -62.19 1.93 7.46 5.52 -10.57 -6.11 -5.24 417.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.76 0.79 0.78 0.75 0.83 0.86 -71.52%
Adjusted Per Share Value based on latest NOSH - 84,710
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 36.91 42.61 52.54 53.35 24.06 23.40 23.18 36.24%
EPS -10.06 0.31 1.21 0.90 -1.71 -0.99 -0.85 417.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.1226 0.1277 0.1266 0.1212 0.1343 0.1393 -71.57%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.45 0.44 0.57 0.51 0.68 0.84 1.22 -
P/RPS 0.20 0.17 0.18 0.16 0.46 0.58 0.85 -61.78%
P/EPS -0.72 22.76 7.64 9.24 -6.43 -13.76 -23.28 -90.08%
EY -138.20 4.39 13.09 10.82 -15.56 -7.27 -4.30 904.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 0.58 0.72 0.65 0.91 1.01 1.42 80.78%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 24/04/02 21/12/01 18/09/01 26/06/01 30/03/01 20/12/00 26/09/00 -
Price 0.45 0.49 0.40 0.45 0.50 0.79 0.89 -
P/RPS 0.20 0.19 0.12 0.14 0.34 0.55 0.62 -52.86%
P/EPS -0.72 25.34 5.36 8.15 -4.73 -12.94 -16.98 -87.76%
EY -138.20 3.95 18.65 12.27 -21.16 -7.73 -5.89 714.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 0.64 0.51 0.58 0.67 0.95 1.03 123.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment