[GKENT] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
18-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 34.6%
YoY- 242.08%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 79,912 192,646 222,402 274,244 278,456 125,593 122,150 -24.69%
PBT -6,948 -52,183 2,152 7,382 6,416 -8,571 -5,608 15.39%
Tax 6,948 52,183 -524 -1,088 -1,740 8,571 5,608 15.39%
NP 0 0 1,628 6,294 4,676 0 0 -
-
NP to SH -7,756 -52,490 1,628 6,294 4,676 -8,923 -5,157 31.36%
-
Tax Rate - - 24.35% 14.74% 27.12% - - -
Total Cost 79,912 192,646 220,774 267,950 273,780 125,593 122,150 -24.69%
-
Net Worth 8,430 10,972 63,997 66,652 66,073 63,258 70,096 -75.72%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 8,430 10,972 63,997 66,652 66,073 63,258 70,096 -75.72%
NOSH 84,304 84,402 84,206 84,369 84,710 84,344 84,454 -0.11%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.00% 0.00% 0.73% 2.30% 1.68% 0.00% 0.00% -
ROE -92.00% -478.38% 2.54% 9.44% 7.08% -14.11% -7.36% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 94.79 228.25 264.11 325.05 328.72 148.90 144.64 -24.61%
EPS -9.20 -62.19 1.93 7.46 5.52 -10.57 -6.11 31.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.76 0.79 0.78 0.75 0.83 -75.70%
Adjusted Per Share Value based on latest NOSH - 84,529
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 15.31 36.91 42.61 52.54 53.35 24.06 23.40 -24.69%
EPS -1.49 -10.06 0.31 1.21 0.90 -1.71 -0.99 31.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.021 0.1226 0.1277 0.1266 0.1212 0.1343 -75.68%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.43 0.45 0.44 0.57 0.51 0.68 0.84 -
P/RPS 0.45 0.20 0.17 0.18 0.16 0.46 0.58 -15.60%
P/EPS -4.67 -0.72 22.76 7.64 9.24 -6.43 -13.76 -51.44%
EY -21.40 -138.20 4.39 13.09 10.82 -15.56 -7.27 105.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 3.46 0.58 0.72 0.65 0.91 1.01 163.38%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 24/04/02 21/12/01 18/09/01 26/06/01 30/03/01 20/12/00 -
Price 0.34 0.45 0.49 0.40 0.45 0.50 0.79 -
P/RPS 0.36 0.20 0.19 0.12 0.14 0.34 0.55 -24.67%
P/EPS -3.70 -0.72 25.34 5.36 8.15 -4.73 -12.94 -56.69%
EY -27.06 -138.20 3.95 18.65 12.27 -21.16 -7.73 131.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 3.46 0.64 0.51 0.58 0.67 0.95 134.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment