[GKENT] QoQ Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 85.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 111,440 99,174 91,570 79,912 192,646 222,402 274,244 -45.04%
PBT 2,964 5,077 7,494 -6,948 -52,183 2,152 7,382 -45.48%
Tax -1,883 -2,714 -2,860 6,948 52,183 -524 -1,088 44.00%
NP 1,081 2,362 4,634 0 0 1,628 6,294 -69.00%
-
NP to SH 1,081 2,362 4,634 -7,756 -52,490 1,628 6,294 -69.00%
-
Tax Rate 63.53% 53.46% 38.16% - - 24.35% 14.74% -
Total Cost 110,359 96,812 86,936 79,912 192,646 220,774 267,950 -44.55%
-
Net Worth 9,582 11,804 0 8,430 10,972 63,997 66,652 -72.46%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 9,582 11,804 0 8,430 10,972 63,997 66,652 -72.46%
NOSH 84,275 84,320 84,485 84,304 84,402 84,206 84,369 -0.07%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 0.97% 2.38% 5.06% 0.00% 0.00% 0.73% 2.30% -
ROE 11.28% 20.01% 0.00% -92.00% -478.38% 2.54% 9.44% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 132.23 117.62 108.39 94.79 228.25 264.11 325.05 -45.00%
EPS 1.28 2.80 5.50 -9.20 -62.19 1.93 7.46 -69.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1137 0.14 0.00 0.10 0.13 0.76 0.79 -72.43%
Adjusted Per Share Value based on latest NOSH - 84,304
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 19.78 17.61 16.26 14.19 34.20 39.48 48.69 -45.05%
EPS 0.19 0.42 0.82 -1.38 -9.32 0.29 1.12 -69.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.021 0.00 0.015 0.0195 0.1136 0.1183 -72.46%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.29 0.29 0.28 0.43 0.45 0.44 0.57 -
P/RPS 0.22 0.25 0.26 0.45 0.20 0.17 0.18 14.27%
P/EPS 22.61 10.35 5.10 -4.67 -0.72 22.76 7.64 105.72%
EY 4.42 9.66 19.59 -21.40 -138.20 4.39 13.09 -51.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.07 0.00 4.30 3.46 0.58 0.72 131.81%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 25/03/03 17/12/02 24/09/02 28/06/02 24/04/02 21/12/01 18/09/01 -
Price 0.20 0.28 0.28 0.34 0.45 0.49 0.40 -
P/RPS 0.15 0.24 0.26 0.36 0.20 0.19 0.12 15.99%
P/EPS 15.59 9.99 5.10 -3.70 -0.72 25.34 5.36 103.36%
EY 6.41 10.01 19.59 -27.06 -138.20 3.95 18.65 -50.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.00 0.00 3.40 3.46 0.64 0.51 127.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment