[GKENT] QoQ Annualized Quarter Result on 30-Apr-2020 [#1]

Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ--%
YoY- -72.41%
View:
Show?
Annualized Quarter Result
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 CAGR
Revenue 0 218,942 0 157,240 0 335,812 337,885 -
PBT 0 31,296 0 16,056 0 56,676 61,753 -
Tax 0 -6,362 0 -1,152 0 -15,088 -15,329 -
NP 0 24,934 0 14,904 0 41,588 46,424 -
-
NP to SH 0 24,934 0 14,904 0 41,588 46,424 -
-
Tax Rate - 20.33% - 7.17% - 26.62% 24.82% -
Total Cost 0 194,008 0 142,336 0 294,224 291,461 -
-
Net Worth 0 504,964 0 496,273 484,499 497,239 494,203 -
Dividend
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 CAGR
Div - 10,579 - - - 13,430 17,948 -
Div Payout % - 42.43% - - - 32.29% 38.66% -
Equity
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 CAGR
Net Worth 0 504,964 0 496,273 484,499 497,239 494,203 -
NOSH 528,980 563,269 563,269 563,269 563,269 563,269 563,269 -6.61%
Ratio Analysis
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 CAGR
NP Margin 0.00% 11.39% 0.00% 9.48% 0.00% 12.38% 13.74% -
ROE 0.00% 4.94% 0.00% 3.00% 0.00% 8.36% 9.39% -
Per Share
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 CAGR
RPS 0.00 41.39 0.00 29.57 0.00 62.51 62.75 -
EPS 0.00 4.80 0.00 2.80 0.00 7.70 8.67 -
DPS 0.00 2.00 0.00 0.00 0.00 2.50 3.33 -
NAPS 0.00 0.9546 0.00 0.9333 0.9256 0.9256 0.9178 -
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 CAGR
RPS 0.00 41.94 0.00 30.12 0.00 64.33 64.73 -
EPS 0.00 4.78 0.00 2.86 0.00 7.97 8.89 -
DPS 0.00 2.03 0.00 0.00 0.00 2.57 3.44 -
NAPS 0.00 0.9674 0.00 0.9507 0.9282 0.9526 0.9468 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 CAGR
Date 30/09/20 30/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 -
Price 0.665 0.68 0.62 0.685 0.55 0.87 1.03 -
P/RPS 0.00 1.64 0.00 2.32 0.00 1.39 1.64 -
P/EPS 0.00 14.43 0.00 24.44 0.00 11.24 11.95 -
EY 0.00 6.93 0.00 4.09 0.00 8.90 8.37 -
DY 0.00 2.94 0.00 0.00 0.00 2.87 3.24 -
P/NAPS 0.00 0.71 0.00 0.73 0.59 0.94 1.12 -
Price Multiplier on Announcement Date
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 CAGR
Date - 14/09/20 - 23/06/20 - 30/04/20 18/12/19 -
Price 0.00 0.73 0.00 0.66 0.00 0.685 0.96 -
P/RPS 0.00 1.76 0.00 2.23 0.00 1.10 1.53 -
P/EPS 0.00 15.49 0.00 23.55 0.00 8.85 11.13 -
EY 0.00 6.46 0.00 4.25 0.00 11.30 8.98 -
DY 0.00 2.74 0.00 0.00 0.00 3.65 3.47 -
P/NAPS 0.00 0.76 0.00 0.71 0.00 0.74 1.05 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment