[GKENT] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -44.8%
YoY- -22.67%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 139,426 128,056 247,040 273,098 296,194 345,080 355,224 -46.36%
PBT 10,500 18,072 7,776 22,240 39,264 47,572 44,064 -61.53%
Tax -2,190 -1,872 -7,037 -5,154 -8,310 -9,332 -12,807 -69.15%
NP 8,310 16,200 739 17,085 30,954 38,240 31,257 -58.62%
-
NP to SH 8,310 16,200 739 17,085 30,954 38,240 31,257 -58.62%
-
Tax Rate 20.86% 10.36% 90.50% 23.17% 21.16% 19.62% 29.06% -
Total Cost 131,116 111,856 246,301 256,013 265,240 306,840 323,967 -45.25%
-
Net Worth 527,237 528,654 529,527 535,529 543,307 537,862 538,068 -1.34%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 7,826 - 10,439 6,959 10,439 - 13,056 -28.88%
Div Payout % 94.18% - 1,412.61% 40.73% 33.72% - 41.77% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 527,237 528,654 529,527 535,529 543,307 537,862 538,068 -1.34%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.96% 12.65% 0.30% 6.26% 10.45% 11.08% 8.80% -
ROE 1.58% 3.06% 0.14% 3.19% 5.70% 7.11% 5.81% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 26.72 24.54 47.33 52.32 56.75 66.08 68.02 -46.33%
EPS 1.60 3.12 0.14 3.27 5.92 7.32 5.98 -58.44%
DPS 1.50 0.00 2.00 1.33 2.00 0.00 2.50 -28.84%
NAPS 1.0105 1.0129 1.0145 1.026 1.0409 1.03 1.0303 -1.28%
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 24.75 22.73 43.86 48.48 52.58 61.26 63.06 -46.36%
EPS 1.48 2.88 0.13 3.03 5.50 6.79 5.55 -58.53%
DPS 1.39 0.00 1.85 1.24 1.85 0.00 2.32 -28.90%
NAPS 0.936 0.9385 0.9401 0.9508 0.9646 0.9549 0.9553 -1.35%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.495 0.435 0.50 0.525 0.49 0.545 0.615 -
P/RPS 1.85 1.77 1.06 1.00 0.86 0.82 0.90 61.59%
P/EPS 31.08 14.01 353.15 16.04 8.26 7.44 10.28 108.94%
EY 3.22 7.14 0.28 6.23 12.10 13.44 9.73 -52.12%
DY 3.03 0.00 4.00 2.54 4.08 0.00 4.07 -17.84%
P/NAPS 0.49 0.43 0.49 0.51 0.47 0.53 0.60 -12.61%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 24/08/23 31/05/23 21/02/23 23/11/22 30/08/22 31/05/22 -
Price 0.48 0.47 0.475 0.54 0.49 0.535 0.535 -
P/RPS 1.80 1.92 1.00 1.03 0.86 0.81 0.79 73.06%
P/EPS 30.14 15.14 335.49 16.50 8.26 7.31 8.94 124.67%
EY 3.32 6.60 0.30 6.06 12.10 13.69 11.19 -55.48%
DY 3.13 0.00 4.21 2.47 4.08 0.00 4.67 -23.39%
P/NAPS 0.48 0.46 0.47 0.53 0.47 0.52 0.52 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment