[GKENT] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -20.99%
YoY- -1.46%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 168,656 192,784 247,040 324,422 362,356 380,215 355,224 -39.11%
PBT -6,606 401 7,776 39,572 49,017 43,470 44,064 -
Tax -3,977 -5,172 -7,037 -12,071 -14,210 -14,447 -12,807 -54.11%
NP -10,583 -4,771 739 27,501 34,807 29,023 31,257 -
-
NP to SH -10,583 -4,771 739 27,501 34,807 29,023 31,257 -
-
Tax Rate - 1,289.78% 90.50% 30.50% 28.99% 33.23% 29.06% -
Total Cost 179,239 197,555 246,301 296,921 327,549 351,192 323,967 -32.58%
-
Net Worth 527,237 528,654 529,527 535,529 543,307 537,862 538,068 -1.34%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 9,132 10,439 10,439 13,053 13,053 13,060 13,060 -21.20%
Div Payout % 0.00% 0.00% 1,412.61% 47.46% 37.50% 45.00% 41.79% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 527,237 528,654 529,527 535,529 543,307 537,862 538,068 -1.34%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -6.27% -2.47% 0.30% 8.48% 9.61% 7.63% 8.80% -
ROE -2.01% -0.90% 0.14% 5.14% 6.41% 5.40% 5.81% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 32.32 36.94 47.33 62.15 69.42 72.81 68.02 -39.08%
EPS -2.03 -0.91 0.14 5.27 6.67 5.56 5.99 -
DPS 1.75 2.00 2.00 2.50 2.50 2.50 2.50 -21.14%
NAPS 1.0105 1.0129 1.0145 1.026 1.0409 1.03 1.0303 -1.28%
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.94 34.23 43.86 57.60 64.33 67.50 63.06 -39.11%
EPS -1.88 -0.85 0.13 4.88 6.18 5.15 5.55 -
DPS 1.62 1.85 1.85 2.32 2.32 2.32 2.32 -21.27%
NAPS 0.936 0.9385 0.9401 0.9508 0.9646 0.9549 0.9553 -1.35%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.495 0.435 0.50 0.525 0.49 0.545 0.615 -
P/RPS 1.53 1.18 1.06 0.84 0.71 0.75 0.90 42.39%
P/EPS -24.40 -47.59 353.15 9.96 7.35 9.81 10.28 -
EY -4.10 -2.10 0.28 10.04 13.61 10.20 9.73 -
DY 3.54 4.60 4.00 4.76 5.10 4.59 4.07 -8.87%
P/NAPS 0.49 0.43 0.49 0.51 0.47 0.53 0.60 -12.61%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 24/08/23 31/05/23 21/02/23 23/11/22 30/08/22 31/05/22 -
Price 0.48 0.47 0.475 0.54 0.49 0.535 0.535 -
P/RPS 1.48 1.27 1.00 0.87 0.71 0.73 0.79 51.91%
P/EPS -23.66 -51.42 335.49 10.25 7.35 9.63 8.94 -
EY -4.23 -1.94 0.30 9.76 13.61 10.39 11.19 -
DY 3.65 4.26 4.21 4.63 5.10 4.67 4.67 -15.13%
P/NAPS 0.48 0.46 0.47 0.53 0.47 0.52 0.52 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment