[GKENT] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
21-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 19.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Revenue 314,168 281,930 245,116 310,829 301,321 0 251,174 21.13%
PBT 28,229 29,358 49,948 59,317 53,140 0 42,316 -29.30%
Tax -6,136 -5,504 -2,772 -10,569 -12,329 0 -11,494 -41.59%
NP 22,093 23,854 47,176 48,748 40,810 0 30,821 -24.81%
-
NP to SH 22,093 23,854 47,176 48,748 40,810 0 30,821 -24.81%
-
Tax Rate 21.74% 18.75% 5.55% 17.82% 23.20% - 27.16% -
Total Cost 292,074 258,076 197,940 262,081 260,510 0 220,353 27.30%
-
Net Worth 528,430 529,871 530,646 524,543 522,763 0 507,948 3.44%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Div 6,967 10,454 - 18,320 14,340 - 7,029 -0.75%
Div Payout % 31.54% 43.83% - 37.58% 35.14% - 22.81% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Net Worth 528,430 529,871 530,646 524,543 522,763 0 507,948 3.44%
NOSH 563,269 563,269 563,269 563,269 563,269 527,191 563,269 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
NP Margin 7.03% 8.46% 19.25% 15.68% 13.54% 0.00% 12.27% -
ROE 4.18% 4.50% 8.89% 9.29% 7.81% 0.00% 6.07% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
RPS 60.12 53.94 46.87 59.38 57.31 0.00 47.64 22.06%
EPS 4.23 4.56 9.04 9.20 7.75 0.00 5.87 -24.47%
DPS 1.33 2.00 0.00 3.50 2.73 0.00 1.33 0.00%
NAPS 1.0112 1.0137 1.0147 1.0021 0.9942 0.00 0.9635 4.22%
Adjusted Per Share Value based on latest NOSH - 563,269
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
RPS 60.19 54.01 46.96 59.55 57.73 0.00 48.12 21.13%
EPS 4.23 4.57 9.04 9.34 7.82 0.00 5.90 -24.80%
DPS 1.33 2.00 0.00 3.51 2.75 0.00 1.35 -1.27%
NAPS 1.0123 1.0151 1.0166 1.0049 1.0015 0.00 0.9731 3.44%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 29/01/21 31/12/20 30/10/20 -
Price 0.65 0.665 0.70 0.79 0.75 0.78 0.67 -
P/RPS 1.08 1.23 1.49 1.33 1.31 0.00 1.41 -20.42%
P/EPS 15.37 14.57 7.76 8.48 9.66 0.00 11.46 28.59%
EY 6.50 6.86 12.89 11.79 10.35 0.00 8.73 -22.33%
DY 2.05 3.01 0.00 4.43 3.64 0.00 1.99 2.57%
P/NAPS 0.64 0.66 0.69 0.79 0.75 0.00 0.70 -7.39%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Date 23/02/22 23/11/21 24/08/21 21/06/21 22/03/21 - 15/12/20 -
Price 0.625 0.69 0.715 0.735 0.755 0.00 0.77 -
P/RPS 1.04 1.28 1.53 1.24 1.32 0.00 1.62 -31.59%
P/EPS 14.78 15.12 7.93 7.89 9.73 0.00 13.17 10.38%
EY 6.76 6.61 12.62 12.67 10.28 0.00 7.59 -9.44%
DY 2.13 2.90 0.00 4.76 3.61 0.00 1.73 19.50%
P/NAPS 0.62 0.68 0.70 0.73 0.76 0.00 0.80 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment