[GKENT] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
21-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -20.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Revenue 94,661 79,686 61,279 34,618 87,830 0 78,910 16.87%
PBT 6,493 2,192 12,487 10,605 16,975 0 16,089 -54.04%
Tax -1,850 -2,059 -693 733 -2,681 0 -5,440 -60.31%
NP 4,643 133 11,794 11,338 14,294 0 10,649 -50.89%
-
NP to SH 4,643 133 11,794 11,338 14,294 0 10,649 -50.89%
-
Tax Rate 28.49% 93.93% 5.55% -6.91% 15.79% - 33.81% -
Total Cost 90,018 79,553 49,485 23,280 73,536 0 68,261 26.75%
-
Net Worth 528,430 529,871 530,646 524,543 522,763 0 507,948 3.44%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Div - 5,227 - 5,234 7,887 - - -
Div Payout % - 3,930.15% - 46.17% 55.18% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Net Worth 528,430 529,871 530,646 524,543 522,763 0 507,948 3.44%
NOSH 563,269 563,269 563,269 563,269 563,269 527,191 563,269 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
NP Margin 4.90% 0.17% 19.25% 32.75% 16.27% 0.00% 13.50% -
ROE 0.88% 0.03% 2.22% 2.16% 2.73% 0.00% 2.10% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
RPS 18.11 15.24 11.72 6.61 16.70 0.00 14.97 17.72%
EPS 0.89 0.03 2.26 2.20 2.70 0.00 2.00 -50.02%
DPS 0.00 1.00 0.00 1.00 1.50 0.00 0.00 -
NAPS 1.0112 1.0137 1.0147 1.0021 0.9942 0.00 0.9635 4.22%
Adjusted Per Share Value based on latest NOSH - 563,269
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
RPS 16.81 14.15 10.88 6.15 15.59 0.00 14.01 16.89%
EPS 0.82 0.02 2.09 2.01 2.54 0.00 1.89 -51.10%
DPS 0.00 0.93 0.00 0.93 1.40 0.00 0.00 -
NAPS 0.9382 0.9407 0.9421 0.9312 0.9281 0.00 0.9018 3.44%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 29/01/21 31/12/20 30/10/20 -
Price 0.65 0.665 0.70 0.79 0.75 0.78 0.67 -
P/RPS 3.59 4.36 5.97 11.95 4.49 0.00 4.48 -17.28%
P/EPS 73.16 2,613.55 31.04 36.47 27.59 0.00 33.17 96.94%
EY 1.37 0.04 3.22 2.74 3.62 0.00 3.01 -49.05%
DY 0.00 1.50 0.00 1.27 2.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.69 0.79 0.75 0.00 0.70 -7.39%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Date 23/02/22 23/11/21 24/08/21 21/06/21 22/03/21 - 15/12/20 -
Price 0.625 0.69 0.715 0.735 0.755 0.00 0.77 -
P/RPS 3.45 4.53 6.10 11.11 4.52 0.00 5.14 -28.93%
P/EPS 70.34 2,711.80 31.70 33.93 27.77 0.00 38.12 69.02%
EY 1.42 0.04 3.15 2.95 3.60 0.00 2.62 -40.83%
DY 0.00 1.45 0.00 1.36 1.99 0.00 0.00 -
P/NAPS 0.62 0.68 0.70 0.73 0.76 0.00 0.80 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment