[GKENT] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
21-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -20.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
Revenue 30,655 42,216 119,598 34,618 114,503 172,912 189,141 -22.42%
PBT -29,676 -8,904 22,892 10,605 36,152 65,574 57,879 -
Tax 1,009 -3,171 -8,205 733 -17,903 -13,690 -15,862 -
NP -28,667 -12,075 14,687 11,338 18,249 51,884 42,017 -
-
NP to SH -28,596 -12,075 14,687 11,338 18,249 51,884 42,017 -
-
Tax Rate - - 35.84% -6.91% 49.52% 20.88% 27.41% -
Total Cost 59,322 54,291 104,911 23,280 96,254 121,028 147,124 -11.90%
-
Net Worth 503,080 529,527 538,068 524,543 500,044 475,793 266,689 9.25%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
Div 3,913 5,219 7,833 5,234 19,450 28,163 18,775 -19.65%
Div Payout % 0.00% 0.00% 53.34% 46.17% 106.58% 54.28% 44.69% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 503,080 529,527 538,068 524,543 500,044 475,793 266,689 9.25%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 375,513 5.82%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -93.51% -28.60% 12.28% 32.75% 15.94% 30.01% 22.21% -
ROE -5.68% -2.28% 2.73% 2.16% 3.65% 10.90% 15.76% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
RPS 5.88 8.09 22.90 6.61 20.60 30.70 50.37 -25.89%
EPS -5.48 -2.31 2.81 2.20 3.30 9.20 7.50 -
DPS 0.75 1.00 1.50 1.00 3.50 5.00 5.00 -23.25%
NAPS 0.9642 1.0145 1.0303 1.0021 0.8998 0.8447 0.7102 4.35%
Adjusted Per Share Value based on latest NOSH - 563,269
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
RPS 5.44 7.49 21.23 6.15 20.33 30.70 33.58 -22.42%
EPS -5.08 -2.14 2.61 2.01 3.24 9.20 7.46 -
DPS 0.69 0.93 1.39 0.93 3.45 5.00 3.33 -19.71%
NAPS 0.8931 0.9401 0.9553 0.9312 0.8878 0.8447 0.4735 9.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/01/19 30/01/18 31/01/17 -
Price 0.475 0.50 0.615 0.79 1.08 3.82 3.03 -
P/RPS 8.08 6.18 2.69 11.95 5.24 12.44 6.02 4.19%
P/EPS -8.67 -21.61 21.87 36.47 32.89 41.47 27.08 -
EY -11.54 -4.63 4.57 2.74 3.04 2.41 3.69 -
DY 1.58 2.00 2.44 1.27 3.24 1.31 1.65 -0.60%
P/NAPS 0.49 0.49 0.60 0.79 1.20 4.52 4.27 -26.07%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
Date 31/05/24 31/05/23 31/05/22 21/06/21 25/03/19 19/03/18 20/03/17 -
Price 0.48 0.475 0.535 0.735 1.09 4.33 3.23 -
P/RPS 8.17 5.87 2.34 11.11 5.29 14.11 6.41 3.44%
P/EPS -8.76 -20.53 19.02 33.93 33.19 47.01 28.87 -
EY -11.42 -4.87 5.26 2.95 3.01 2.13 3.46 -
DY 1.56 2.11 2.80 1.36 3.21 1.15 1.55 0.08%
P/NAPS 0.50 0.47 0.52 0.73 1.21 5.13 4.55 -26.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment