[GUH] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 5.64%
YoY- 522.73%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 219,590 247,440 335,990 338,885 336,300 323,896 349,124 -26.61%
PBT -6,988 -11,492 7,096 11,368 9,886 5,360 797 -
Tax -4,854 -448 -2,086 -2,501 -1,494 -3,776 -3,483 24.79%
NP -11,842 -11,940 5,010 8,866 8,392 1,584 -2,686 169.11%
-
NP to SH -11,838 -11,936 5,018 8,876 8,402 1,600 -2,681 169.38%
-
Tax Rate - - 29.40% 22.00% 15.11% 70.45% 437.01% -
Total Cost 231,432 259,380 330,980 330,018 327,908 322,312 351,810 -24.38%
-
Net Worth 505,575 508,353 508,353 508,353 511,131 508,353 504,826 0.09%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 505,575 508,353 508,353 508,353 511,131 508,353 504,826 0.09%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -5.39% -4.83% 1.49% 2.62% 2.50% 0.49% -0.77% -
ROE -2.34% -2.35% 0.99% 1.75% 1.64% 0.31% -0.53% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 79.05 89.07 120.95 121.99 121.06 116.60 127.25 -27.21%
EPS -4.26 -4.28 1.81 3.20 3.02 0.56 -0.98 166.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.83 1.83 1.83 1.84 1.83 1.84 -0.72%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 77.85 87.72 119.12 120.14 119.23 114.83 123.77 -26.60%
EPS -4.20 -4.23 1.78 3.15 2.98 0.57 -0.95 169.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7924 1.8022 1.8022 1.8022 1.8121 1.8022 1.7897 0.10%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.35 0.28 0.475 0.46 0.465 0.48 0.45 -
P/RPS 0.44 0.31 0.39 0.38 0.38 0.41 0.35 16.49%
P/EPS -8.21 -6.52 26.30 14.40 15.37 83.34 -46.05 -68.35%
EY -12.18 -15.35 3.80 6.95 6.50 1.20 -2.17 216.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.15 0.26 0.25 0.25 0.26 0.24 -14.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 30/06/20 25/02/20 27/11/19 19/08/19 23/05/19 28/02/19 -
Price 0.405 0.35 0.465 0.49 0.45 0.49 0.50 -
P/RPS 0.51 0.39 0.38 0.40 0.37 0.42 0.39 19.60%
P/EPS -9.50 -8.15 25.74 15.34 14.88 85.07 -51.17 -67.48%
EY -10.52 -12.28 3.88 6.52 6.72 1.18 -1.95 207.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.25 0.27 0.24 0.27 0.27 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment