[GUH] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 37.64%
YoY- 177.03%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 300,241 250,659 261,451 335,171 358,212 346,789 309,529 -0.50%
PBT 15,273 -7,148 -29,154 6,172 1,002 16,061 16,127 -0.90%
Tax -6,446 -2,766 -3,085 -3,273 -4,781 -5,990 -6,375 0.18%
NP 8,827 -9,914 -32,239 2,899 -3,779 10,071 9,752 -1.64%
-
NP to SH 8,833 -9,911 -32,233 2,907 -3,774 10,077 9,755 -1.64%
-
Tax Rate 42.21% - - 53.03% 477.15% 37.30% 39.53% -
Total Cost 291,414 260,573 293,690 332,272 361,991 336,718 299,777 -0.47%
-
Net Worth 487,471 477,797 480,574 508,353 513,056 524,981 511,824 -0.80%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - 9,227 -
Div Payout % - - - - - - 94.59% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 487,471 477,797 480,574 508,353 513,056 524,981 511,824 -0.80%
NOSH 280,271 277,904 277,904 277,904 277,904 277,904 277,904 0.14%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.94% -3.96% -12.33% 0.86% -1.05% 2.90% 3.15% -
ROE 1.81% -2.07% -6.71% 0.57% -0.74% 1.92% 1.91% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 107.17 90.23 94.12 120.66 130.56 131.45 117.32 -1.49%
EPS 3.15 -3.57 -11.60 1.05 -1.38 3.82 3.70 -2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.74 1.72 1.73 1.83 1.87 1.99 1.94 -1.79%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 106.44 88.86 92.69 118.83 126.99 122.95 109.74 -0.50%
EPS 3.13 -3.51 -11.43 1.03 -1.34 3.57 3.46 -1.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.27 -
NAPS 1.7282 1.6939 1.7038 1.8022 1.8189 1.8612 1.8145 -0.80%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.445 0.525 0.345 0.46 0.60 0.79 0.83 -
P/RPS 0.42 0.58 0.37 0.38 0.46 0.60 0.71 -8.37%
P/EPS 14.11 -14.71 -2.97 43.96 -43.62 20.68 22.45 -7.44%
EY 7.09 -6.80 -33.63 2.27 -2.29 4.84 4.45 8.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.22 -
P/NAPS 0.26 0.31 0.20 0.25 0.32 0.40 0.43 -8.03%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 29/11/21 24/11/20 27/11/19 27/11/18 21/11/17 21/11/16 -
Price 0.415 0.565 0.38 0.49 0.515 0.79 0.855 -
P/RPS 0.39 0.63 0.40 0.41 0.39 0.60 0.73 -9.91%
P/EPS 13.16 -15.84 -3.27 46.82 -37.44 20.68 23.12 -8.96%
EY 7.60 -6.31 -30.54 2.14 -2.67 4.84 4.32 9.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.09 -
P/NAPS 0.24 0.33 0.22 0.27 0.28 0.40 0.44 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment