[HLIND] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -26.97%
YoY- -62.23%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,874,840 1,916,296 2,510,654 2,611,704 2,783,852 2,826,560 2,635,233 -20.25%
PBT -95,374 -118,820 126,587 357,293 451,258 413,604 513,077 -
Tax 95,374 118,820 -126,587 -278,222 -342,986 -350,232 -316,742 -
NP 0 0 0 79,070 108,272 63,372 196,335 -
-
NP to SH -109,256 -131,680 -70,024 79,070 108,272 63,372 196,335 -
-
Tax Rate - - 100.00% 77.87% 76.01% 84.68% 61.73% -
Total Cost 1,874,840 1,916,296 2,510,654 2,532,633 2,675,580 2,763,188 2,438,898 -16.04%
-
Net Worth 141,466 150,429 207,642 557,625 550,162 590,101 622,251 -62.64%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 30,905 - 45,946 73,759 - - 42,681 -19.31%
Div Payout % 0.00% - 0.00% 93.28% - - 21.74% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 141,466 150,429 207,642 557,625 550,162 590,101 622,251 -62.64%
NOSH 217,641 218,013 220,895 221,279 220,065 223,455 224,639 -2.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 3.03% 3.89% 2.24% 7.45% -
ROE -77.23% -87.54% -33.72% 14.18% 19.68% 10.74% 31.55% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 861.44 878.98 1,136.58 1,180.27 1,265.01 1,264.93 1,173.09 -18.55%
EPS -50.20 -60.40 -31.70 35.73 49.20 28.36 87.40 -
DPS 14.20 0.00 20.80 33.33 0.00 0.00 19.00 -17.60%
NAPS 0.65 0.69 0.94 2.52 2.50 2.6408 2.77 -61.85%
Adjusted Per Share Value based on latest NOSH - 224,652
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 595.69 608.86 797.71 829.81 884.51 898.08 837.29 -20.25%
EPS -34.71 -41.84 -22.25 25.12 34.40 20.14 62.38 -
DPS 9.82 0.00 14.60 23.44 0.00 0.00 13.56 -19.30%
NAPS 0.4495 0.478 0.6597 1.7717 1.748 1.8749 1.9771 -62.64%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.55 4.36 4.78 4.40 6.60 9.00 11.30 -
P/RPS 0.64 0.50 0.42 0.37 0.52 0.71 0.96 -23.62%
P/EPS -11.06 -7.22 -15.08 12.31 13.41 31.73 12.93 -
EY -9.05 -13.85 -6.63 8.12 7.45 3.15 7.73 -
DY 2.56 0.00 4.35 7.58 0.00 0.00 1.68 32.31%
P/NAPS 8.54 6.32 5.09 1.75 2.64 3.41 4.08 63.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/02/02 12/11/01 27/08/01 08/05/01 07/02/01 23/10/00 21/08/00 -
Price 6.00 4.84 6.10 4.54 5.80 9.60 12.40 -
P/RPS 0.70 0.55 0.54 0.38 0.46 0.76 1.06 -24.10%
P/EPS -11.95 -8.01 -19.24 12.71 11.79 33.85 14.19 -
EY -8.37 -12.48 -5.20 7.87 8.48 2.95 7.05 -
DY 2.37 0.00 3.41 7.34 0.00 0.00 1.53 33.76%
P/NAPS 9.23 7.01 6.49 1.80 2.32 3.64 4.48 61.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment