[HLIND] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 9.54%
YoY- -62.23%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 937,420 479,074 2,510,654 1,958,778 1,391,926 706,640 2,635,233 -49.70%
PBT -47,687 -29,705 126,587 267,970 225,629 103,401 513,077 -
Tax 47,687 29,705 -126,587 -208,667 -171,493 -87,558 -316,742 -
NP 0 0 0 59,303 54,136 15,843 196,335 -
-
NP to SH -54,628 -32,920 -70,024 59,303 54,136 15,843 196,335 -
-
Tax Rate - - 100.00% 77.87% 76.01% 84.68% 61.73% -
Total Cost 937,420 479,074 2,510,654 1,899,475 1,337,790 690,797 2,438,898 -47.04%
-
Net Worth 141,466 150,429 207,642 557,625 550,162 590,101 622,251 -62.64%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 15,452 - 45,946 55,319 - - 42,681 -49.10%
Div Payout % 0.00% - 0.00% 93.28% - - 21.74% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 141,466 150,429 207,642 557,625 550,162 590,101 622,251 -62.64%
NOSH 217,641 218,013 220,895 221,279 220,065 223,455 224,639 -2.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 3.03% 3.89% 2.24% 7.45% -
ROE -38.62% -21.88% -33.72% 10.63% 9.84% 2.68% 31.55% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 430.72 219.75 1,136.58 885.20 632.51 316.23 1,173.09 -48.63%
EPS -25.10 -15.10 -31.70 26.80 24.60 7.09 87.40 -
DPS 7.10 0.00 20.80 25.00 0.00 0.00 19.00 -48.02%
NAPS 0.65 0.69 0.94 2.52 2.50 2.6408 2.77 -61.85%
Adjusted Per Share Value based on latest NOSH - 224,652
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 297.85 152.22 797.71 622.36 442.26 224.52 837.29 -49.70%
EPS -17.36 -10.46 -22.25 18.84 17.20 5.03 62.38 -
DPS 4.91 0.00 14.60 17.58 0.00 0.00 13.56 -49.10%
NAPS 0.4495 0.478 0.6597 1.7717 1.748 1.8749 1.9771 -62.64%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.55 4.36 4.78 4.40 6.60 9.00 11.30 -
P/RPS 1.29 1.98 0.42 0.50 1.04 2.85 0.96 21.70%
P/EPS -22.11 -28.87 -15.08 16.42 26.83 126.94 12.93 -
EY -4.52 -3.46 -6.63 6.09 3.73 0.79 7.73 -
DY 1.28 0.00 4.35 5.68 0.00 0.00 1.68 -16.53%
P/NAPS 8.54 6.32 5.09 1.75 2.64 3.41 4.08 63.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/02/02 12/11/01 27/08/01 08/05/01 07/02/01 23/10/00 21/08/00 -
Price 6.00 4.84 6.10 4.54 5.80 9.60 12.40 -
P/RPS 1.39 2.20 0.54 0.51 0.92 3.04 1.06 19.74%
P/EPS -23.90 -32.05 -19.24 16.94 23.58 135.40 14.19 -
EY -4.18 -3.12 -5.20 5.90 4.24 0.74 7.05 -
DY 1.18 0.00 3.41 5.51 0.00 0.00 1.53 -15.86%
P/NAPS 9.23 7.01 6.49 1.80 2.32 3.64 4.48 61.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment