[HLIND] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -86.51%
YoY- -95.58%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 456,816 479,074 551,876 566,852 685,286 706,640 737,670 -27.28%
PBT -17,982 -29,705 -141,383 42,341 122,228 103,401 121,637 -
Tax 17,982 29,705 141,383 -37,174 -83,935 -87,558 -82,321 -
NP 0 0 0 5,167 38,293 15,843 39,316 -
-
NP to SH -21,708 -32,920 -129,327 5,167 38,293 15,843 39,316 -
-
Tax Rate - - - 87.80% 68.67% 84.68% 67.68% -
Total Cost 456,816 479,074 551,876 561,685 646,993 690,797 698,354 -24.58%
-
Net Worth 141,101 150,429 207,807 566,123 550,186 590,101 622,316 -62.71%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 15,412 - - 28,081 - - 31,452 -37.76%
Div Payout % 0.00% - - 543.48% - - 80.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 141,101 150,429 207,807 566,123 550,186 590,101 622,316 -62.71%
NOSH 217,080 218,013 221,071 224,652 220,074 223,455 224,662 -2.25%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.91% 5.59% 2.24% 5.33% -
ROE -15.38% -21.88% -62.23% 0.91% 6.96% 2.68% 6.32% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 210.44 219.75 249.64 252.32 311.39 316.23 328.35 -25.60%
EPS -10.00 -15.10 -58.50 2.30 17.40 7.09 17.50 -
DPS 7.10 0.00 0.00 12.50 0.00 0.00 14.00 -36.32%
NAPS 0.65 0.69 0.94 2.52 2.50 2.6408 2.77 -61.85%
Adjusted Per Share Value based on latest NOSH - 224,652
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 145.14 152.22 175.35 180.11 217.74 224.52 234.38 -27.28%
EPS -6.90 -10.46 -41.09 1.64 12.17 5.03 12.49 -
DPS 4.90 0.00 0.00 8.92 0.00 0.00 9.99 -37.72%
NAPS 0.4483 0.478 0.6603 1.7987 1.7481 1.8749 1.9773 -62.71%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.55 4.36 4.78 4.40 6.60 9.00 11.30 -
P/RPS 2.64 1.98 1.91 1.74 2.12 2.85 3.44 -16.13%
P/EPS -55.50 -28.87 -8.17 191.30 37.93 126.94 64.57 -
EY -1.80 -3.46 -12.24 0.52 2.64 0.79 1.55 -
DY 1.28 0.00 0.00 2.84 0.00 0.00 1.24 2.13%
P/NAPS 8.54 6.32 5.09 1.75 2.64 3.41 4.08 63.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/02/02 12/11/01 27/08/01 08/05/01 07/02/01 23/10/00 21/08/00 -
Price 6.00 4.84 6.10 4.54 5.80 9.60 12.40 -
P/RPS 2.85 2.20 2.44 1.80 1.86 3.04 3.78 -17.11%
P/EPS -60.00 -32.05 -10.43 197.39 33.33 135.40 70.86 -
EY -1.67 -3.12 -9.59 0.51 3.00 0.74 1.41 -
DY 1.18 0.00 0.00 2.75 0.00 0.00 1.13 2.92%
P/NAPS 9.23 7.01 6.49 1.80 2.32 3.64 4.48 61.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment