[HLIND] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 17.03%
YoY- -200.91%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 2,067,064 1,950,268 1,847,036 1,874,840 1,916,296 2,510,654 2,611,704 -14.42%
PBT 89,740 -59,234 -98,120 -95,374 -118,820 126,587 357,293 -60.15%
Tax -75,828 -19,620 98,120 95,374 118,820 -126,587 -278,222 -57.93%
NP 13,912 -78,854 0 0 0 0 79,070 -68.56%
-
NP to SH 13,912 -78,854 -111,190 -109,256 -131,680 -70,024 79,070 -68.56%
-
Tax Rate 84.50% - - - - 100.00% 77.87% -
Total Cost 2,053,152 2,029,122 1,847,036 1,874,840 1,916,296 2,510,654 2,532,633 -13.04%
-
Net Worth 107,064 93,656 108,896 141,466 150,429 207,642 557,625 -66.68%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 32,017 42,687 30,905 - 45,946 73,759 -
Div Payout % - 0.00% 0.00% 0.00% - 0.00% 93.28% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 107,064 93,656 108,896 141,466 150,429 207,642 557,625 -66.68%
NOSH 218,499 217,805 217,793 217,641 218,013 220,895 221,279 -0.83%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.67% -4.04% 0.00% 0.00% 0.00% 0.00% 3.03% -
ROE 12.99% -84.19% -102.11% -77.23% -87.54% -33.72% 14.18% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 946.02 895.42 848.07 861.44 878.98 1,136.58 1,180.27 -13.70%
EPS 2.40 -36.21 -51.05 -50.20 -60.40 -31.70 35.73 -83.44%
DPS 0.00 14.70 19.60 14.20 0.00 20.80 33.33 -
NAPS 0.49 0.43 0.50 0.65 0.69 0.94 2.52 -66.40%
Adjusted Per Share Value based on latest NOSH - 217,080
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 656.77 619.66 586.86 595.69 608.86 797.71 829.81 -14.42%
EPS 4.42 -25.05 -35.33 -34.71 -41.84 -22.25 25.12 -68.56%
DPS 0.00 10.17 13.56 9.82 0.00 14.60 23.44 -
NAPS 0.3402 0.2976 0.346 0.4495 0.478 0.6597 1.7717 -66.68%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 4.92 5.30 6.90 5.55 4.36 4.78 4.40 -
P/RPS 0.52 0.59 0.81 0.64 0.50 0.42 0.37 25.44%
P/EPS 77.27 -14.64 -13.52 -11.06 -7.22 -15.08 12.31 239.89%
EY 1.29 -6.83 -7.40 -9.05 -13.85 -6.63 8.12 -70.63%
DY 0.00 2.77 2.84 2.56 0.00 4.35 7.58 -
P/NAPS 10.04 12.33 13.80 8.54 6.32 5.09 1.75 220.13%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 23/08/02 13/05/02 19/02/02 12/11/01 27/08/01 08/05/01 -
Price 4.92 5.60 6.60 6.00 4.84 6.10 4.54 -
P/RPS 0.52 0.63 0.78 0.70 0.55 0.54 0.38 23.23%
P/EPS 77.27 -15.47 -12.93 -11.95 -8.01 -19.24 12.71 232.73%
EY 1.29 -6.46 -7.74 -8.37 -12.48 -5.20 7.87 -70.01%
DY 0.00 2.63 2.97 2.37 0.00 3.41 7.34 -
P/NAPS 10.04 13.02 13.20 9.23 7.01 6.49 1.80 214.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment