[HUMEINDx] QoQ Quarter Result on 31-Dec-2002 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -49.8%
YoY- -31.46%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 141,966 133,378 132,232 449,010 1,188,724 1,378,245 1,091,075 -74.29%
PBT 22,583 49,197 19,722 31,817 87,328 174,268 68,616 -52.29%
Tax -4,321 -11,518 -6,491 -12,246 -48,341 -83,623 -35,832 -75.56%
NP 18,262 37,679 13,231 19,571 38,987 90,645 32,784 -32.27%
-
NP to SH 18,262 37,679 13,231 19,571 38,987 90,645 32,784 -32.27%
-
Tax Rate 19.13% 23.41% 32.91% 38.49% 55.36% 47.99% 52.22% -
Total Cost 123,704 95,699 119,001 429,439 1,149,737 1,287,600 1,058,291 -76.06%
-
Net Worth 502,746 484,301 454,347 597,573 411,307 371,046 30,323 549.09%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 19,976 - 15,311 13,924 - - 40,762 -37.81%
Div Payout % 109.39% - 115.72% 71.15% - - 124.34% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 502,746 484,301 454,347 597,573 411,307 371,046 30,323 549.09%
NOSH 166,472 166,426 166,427 193,389 249,277 249,024 248,551 -23.43%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 12.86% 28.25% 10.01% 4.36% 3.28% 6.58% 3.00% -
ROE 3.63% 7.78% 2.91% 3.28% 9.48% 24.43% 108.11% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 85.28 80.14 79.45 232.18 476.87 553.46 438.97 -66.42%
EPS 10.97 22.64 7.95 10.12 15.64 36.40 13.19 -11.55%
DPS 12.00 0.00 9.20 7.20 0.00 0.00 16.40 -18.78%
NAPS 3.02 2.91 2.73 3.09 1.65 1.49 0.122 747.71%
Adjusted Per Share Value based on latest NOSH - 193,389
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 80.10 75.26 74.61 253.34 670.71 777.64 615.61 -74.29%
EPS 10.30 21.26 7.47 11.04 22.00 51.14 18.50 -32.29%
DPS 11.27 0.00 8.64 7.86 0.00 0.00 23.00 -37.81%
NAPS 2.8366 2.7325 2.5635 3.3717 2.3207 2.0935 0.1711 549.06%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 28/08/03 21/05/03 24/02/03 05/11/02 26/08/02 22/05/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment