[HUMEINDx] QoQ TTM Result on 31-Dec-2002 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -4.73%
YoY- 25.43%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 856,586 1,903,344 3,148,211 4,107,101 4,812,725 4,807,188 4,816,418 -68.34%
PBT 123,319 188,064 313,135 362,029 388,418 383,105 320,589 -47.07%
Tax -34,576 -78,596 -151,614 -180,955 -198,361 -191,686 -158,998 -63.80%
NP 88,743 109,468 161,521 181,074 190,057 191,419 161,591 -32.91%
-
NP to SH 88,743 109,468 161,521 181,074 190,057 191,419 161,591 -32.91%
-
Tax Rate 28.04% 41.79% 48.42% 49.98% 51.07% 50.03% 49.60% -
Total Cost 767,843 1,793,876 2,986,690 3,926,027 4,622,668 4,615,769 4,654,827 -69.88%
-
Net Worth 502,746 484,301 454,347 597,573 411,307 371,046 30,323 549.09%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 49,212 29,235 39,310 60,101 55,443 55,443 55,443 -7.63%
Div Payout % 55.45% 26.71% 24.34% 33.19% 29.17% 28.96% 34.31% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 502,746 484,301 454,347 597,573 411,307 371,046 30,323 549.09%
NOSH 166,472 166,426 166,427 193,389 249,277 249,024 248,551 -23.43%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 10.36% 5.75% 5.13% 4.41% 3.95% 3.98% 3.36% -
ROE 17.65% 22.60% 35.55% 30.30% 46.21% 51.59% 532.89% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 514.55 1,143.65 1,891.64 2,123.75 1,930.67 1,930.41 1,937.79 -58.65%
EPS 53.31 65.78 97.05 93.63 76.24 76.87 65.01 -12.37%
DPS 29.56 17.57 23.62 31.08 22.40 22.26 22.31 20.61%
NAPS 3.02 2.91 2.73 3.09 1.65 1.49 0.122 747.71%
Adjusted Per Share Value based on latest NOSH - 193,389
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 483.31 1,073.91 1,776.30 2,317.33 2,715.46 2,712.33 2,717.54 -68.34%
EPS 50.07 61.76 91.13 102.17 107.23 108.00 91.17 -32.91%
DPS 27.77 16.50 22.18 33.91 31.28 31.28 31.28 -7.62%
NAPS 2.8366 2.7325 2.5635 3.3717 2.3207 2.0935 0.1711 549.06%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 28/08/03 21/05/03 24/02/03 05/11/02 26/08/02 22/05/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment