[IJM] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.46%
YoY- 186.7%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,129,652 962,824 857,391 778,017 724,924 219,631 615,848 50.01%
PBT 168,194 145,648 210,409 293,870 365,358 110,746 118,956 26.05%
Tax -57,162 -49,056 -41,411 -47,410 -51,550 -11,993 -42,183 22.52%
NP 111,032 96,592 168,998 246,460 313,808 98,753 76,773 27.97%
-
NP to SH 111,032 96,592 168,998 246,460 313,808 98,753 76,773 27.97%
-
Tax Rate 33.99% 33.68% 19.68% 16.13% 14.11% 10.83% 35.46% -
Total Cost 1,018,620 866,232 688,393 531,557 411,116 120,878 539,075 53.01%
-
Net Worth 1,376,191 1,358,775 1,273,995 1,287,162 1,272,669 1,241,004 1,140,747 13.36%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 36,025 - 70,386 70,336 105,469 - 27,993 18.36%
Div Payout % 32.45% - 41.65% 28.54% 33.61% - 36.46% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,376,191 1,358,775 1,273,995 1,287,162 1,272,669 1,241,004 1,140,747 13.36%
NOSH 360,259 360,417 351,932 351,683 351,566 351,559 349,922 1.96%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 9.83% 10.03% 19.71% 31.68% 43.29% 44.96% 12.47% -
ROE 8.07% 7.11% 13.27% 19.15% 24.66% 7.96% 6.73% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 313.57 267.14 243.62 221.23 206.20 62.47 176.00 47.12%
EPS 30.82 26.80 48.02 70.08 89.26 28.09 21.94 25.50%
DPS 10.00 0.00 20.00 20.00 30.00 0.00 8.00 16.08%
NAPS 3.82 3.77 3.62 3.66 3.62 3.53 3.26 11.17%
Adjusted Per Share Value based on latest NOSH - 351,901
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 32.27 27.50 24.49 22.23 20.71 6.27 17.59 50.02%
EPS 3.17 2.76 4.83 7.04 8.96 2.82 2.19 28.04%
DPS 1.03 0.00 2.01 2.01 3.01 0.00 0.80 18.40%
NAPS 0.3931 0.3882 0.3639 0.3677 0.3636 0.3545 0.3259 13.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 22/05/02 27/02/02 21/11/01 15/08/01 16/05/01 21/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment