[IJM] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -31.43%
YoY- 120.13%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,266,333 1,129,652 962,824 857,391 778,017 724,924 219,631 221.19%
PBT 177,065 168,194 145,648 210,409 293,870 365,358 110,746 36.69%
Tax -64,352 -57,162 -49,056 -41,411 -47,410 -51,550 -11,993 206.18%
NP 112,713 111,032 96,592 168,998 246,460 313,808 98,753 9.20%
-
NP to SH 112,713 111,032 96,592 168,998 246,460 313,808 98,753 9.20%
-
Tax Rate 36.34% 33.99% 33.68% 19.68% 16.13% 14.11% 10.83% -
Total Cost 1,153,620 1,018,620 866,232 688,393 531,557 411,116 120,878 349.31%
-
Net Worth 1,387,887 1,376,191 1,358,775 1,273,995 1,287,162 1,272,669 1,241,004 7.73%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 24,032 36,025 - 70,386 70,336 105,469 - -
Div Payout % 21.32% 32.45% - 41.65% 28.54% 33.61% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,387,887 1,376,191 1,358,775 1,273,995 1,287,162 1,272,669 1,241,004 7.73%
NOSH 360,490 360,259 360,417 351,932 351,683 351,566 351,559 1.68%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.90% 9.83% 10.03% 19.71% 31.68% 43.29% 44.96% -
ROE 8.12% 8.07% 7.11% 13.27% 19.15% 24.66% 7.96% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 351.28 313.57 267.14 243.62 221.23 206.20 62.47 215.88%
EPS 31.27 30.82 26.80 48.02 70.08 89.26 28.09 7.40%
DPS 6.67 10.00 0.00 20.00 20.00 30.00 0.00 -
NAPS 3.85 3.82 3.77 3.62 3.66 3.62 3.53 5.95%
Adjusted Per Share Value based on latest NOSH - 352,155
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 36.17 32.27 27.50 24.49 22.23 20.71 6.27 221.31%
EPS 3.22 3.17 2.76 4.83 7.04 8.96 2.82 9.23%
DPS 0.69 1.03 0.00 2.01 2.01 3.01 0.00 -
NAPS 0.3965 0.3931 0.3882 0.3639 0.3677 0.3636 0.3545 7.74%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 29/08/02 22/05/02 27/02/02 21/11/01 15/08/01 16/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment