[IJM] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.46%
YoY- 186.7%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,283,334 1,520,452 1,266,333 778,017 665,732 522,945 0 -100.00%
PBT 239,214 210,305 177,065 293,870 116,146 101,781 0 -100.00%
Tax -80,700 -69,036 -64,352 -47,410 -30,181 -14,260 0 -100.00%
NP 158,514 141,269 112,713 246,460 85,965 87,521 0 -100.00%
-
NP to SH 158,514 141,269 112,713 246,460 85,965 87,521 0 -100.00%
-
Tax Rate 33.74% 32.83% 36.34% 16.13% 25.99% 14.01% - -
Total Cost 1,124,820 1,379,182 1,153,620 531,557 579,766 435,424 0 -100.00%
-
Net Worth 1,638,551 1,386,632 1,387,887 1,287,162 1,107,164 1,044,757 0 -100.00%
Dividend
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 28,373 24,585 24,032 70,336 - - - -100.00%
Div Payout % 17.90% 17.40% 21.32% 28.54% - - - -
Equity
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,638,551 1,386,632 1,387,887 1,287,162 1,107,164 1,044,757 0 -100.00%
NOSH 425,597 368,785 360,490 351,683 349,263 343,670 0 -100.00%
Ratio Analysis
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 12.35% 9.29% 8.90% 31.68% 12.91% 16.74% 0.00% -
ROE 9.67% 10.19% 8.12% 19.15% 7.76% 8.38% 0.00% -
Per Share
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 301.54 412.29 351.28 221.23 190.61 152.16 0.00 -100.00%
EPS 36.08 38.31 31.27 70.08 24.61 25.47 0.00 -100.00%
DPS 6.67 6.67 6.67 20.00 0.00 0.00 0.00 -100.00%
NAPS 3.85 3.76 3.85 3.66 3.17 3.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 351,901
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 35.18 41.68 34.72 21.33 18.25 14.34 0.00 -100.00%
EPS 4.35 3.87 3.09 6.76 2.36 2.40 0.00 -100.00%
DPS 0.78 0.67 0.66 1.93 0.00 0.00 0.00 -100.00%
NAPS 0.4492 0.3802 0.3805 0.3529 0.3035 0.2864 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/12/04 30/09/03 - - - - - -
Price 4.74 4.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.73 12.27 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.86 8.15 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.41 1.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/02/05 13/11/03 20/11/02 21/11/01 08/11/00 03/11/99 - -
Price 4.80 5.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.59 1.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.89 13.57 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.76 7.37 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.39 1.28 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.25 1.38 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment