[ECOFIRS] QoQ Annualized Quarter Result on 30-Apr-2000 [#3]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 59.61%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 129,398 163,144 227,500 227,433 245,392 204,932 191,550 0.39%
PBT 19,008 18,240 28,792 24,400 20,676 10,484 24,580 0.26%
Tax -11,644 -15,700 -11,084 -11,976 -12,892 -2,184 -2,087 -1.72%
NP 7,364 2,540 17,708 12,424 7,784 8,300 22,493 1.13%
-
NP to SH 7,364 2,540 17,708 12,424 7,784 8,300 22,493 1.13%
-
Tax Rate 61.26% 86.07% 38.50% 49.08% 62.35% 20.83% 8.49% -
Total Cost 122,034 160,604 209,792 215,009 237,608 196,632 169,057 0.33%
-
Net Worth 519,080 519,387 465,870 411,495 373,513 440,924 402,034 -0.25%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 519,080 519,387 465,870 411,495 373,513 440,924 402,034 -0.25%
NOSH 409,111 423,333 366,625 326,947 297,099 256,172 246,904 -0.51%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 5.69% 1.56% 7.78% 5.46% 3.17% 4.05% 11.74% -
ROE 1.42% 0.49% 3.80% 3.02% 2.08% 1.88% 5.59% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 31.63 38.54 62.05 69.56 82.60 80.00 77.58 0.91%
EPS 1.80 0.60 4.83 3.80 2.62 3.24 9.11 1.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2688 1.2269 1.2707 1.2586 1.2572 1.7212 1.6283 0.25%
Adjusted Per Share Value based on latest NOSH - 326,867
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 10.71 13.51 18.83 18.83 20.32 16.97 15.86 0.39%
EPS 0.61 0.21 1.47 1.03 0.64 0.69 1.86 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4297 0.43 0.3857 0.3407 0.3092 0.365 0.3328 -0.25%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.50 0.65 0.81 0.95 0.95 0.00 0.00 -
P/RPS 1.58 1.69 1.31 1.37 1.15 0.00 0.00 -100.00%
P/EPS 27.78 108.33 16.77 25.00 36.26 0.00 0.00 -100.00%
EY 3.60 0.92 5.96 4.00 2.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.64 0.75 0.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 26/12/00 31/10/00 30/06/00 31/03/00 03/01/00 30/09/99 -
Price 0.40 0.46 0.65 0.81 1.16 0.88 0.00 -
P/RPS 1.26 1.19 1.05 1.16 1.40 1.10 0.00 -100.00%
P/EPS 22.22 76.67 13.46 21.32 44.27 27.16 0.00 -100.00%
EY 4.50 1.30 7.43 4.69 2.26 3.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.51 0.64 0.92 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment