[ECOFIRS] QoQ Annualized Quarter Result on 31-Jul-2002 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -62.77%
YoY- -44.2%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 288,668 283,574 217,916 215,317 163,730 177,260 184,692 34.78%
PBT 36,137 40,506 61,036 26,212 37,676 54,792 9,360 146.71%
Tax -25,068 -26,432 -18,568 -16,125 -10,578 -15,504 -7,988 114.79%
NP 11,069 14,074 42,468 10,087 27,097 39,288 1,372 303.79%
-
NP to SH 11,069 14,074 42,468 10,087 27,097 39,288 1,372 303.79%
-
Tax Rate 69.37% 65.25% 30.42% 61.52% 28.08% 28.30% 85.34% -
Total Cost 277,598 269,500 175,448 205,230 136,633 137,972 183,320 31.96%
-
Net Worth 534,879 525,820 525,306 511,936 517,384 516,297 556,860 -2.65%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 534,879 525,820 525,306 511,936 517,384 516,297 556,860 -2.65%
NOSH 443,957 434,382 426,385 416,818 415,603 414,430 428,750 2.35%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 3.83% 4.96% 19.49% 4.68% 16.55% 22.16% 0.74% -
ROE 2.07% 2.68% 8.08% 1.97% 5.24% 7.61% 0.25% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 65.02 65.28 51.11 51.66 39.40 42.77 43.08 31.67%
EPS 2.49 3.24 9.96 2.42 6.52 9.48 0.32 294.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2048 1.2105 1.232 1.2282 1.2449 1.2458 1.2988 -4.89%
Adjusted Per Share Value based on latest NOSH - 417,795
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 23.90 23.48 18.04 17.83 13.55 14.67 15.29 34.79%
EPS 0.92 1.17 3.52 0.84 2.24 3.25 0.11 313.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4428 0.4353 0.4349 0.4238 0.4283 0.4274 0.461 -2.65%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.38 0.39 0.42 0.50 0.62 0.53 0.41 -
P/RPS 0.58 0.60 0.82 0.97 1.57 1.24 0.95 -28.09%
P/EPS 15.24 12.04 4.22 20.66 9.51 5.59 128.13 -75.90%
EY 6.56 8.31 23.71 4.84 10.52 17.89 0.78 315.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.34 0.41 0.50 0.43 0.32 0.00%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 27/06/03 28/03/03 30/12/02 27/09/02 27/06/02 27/03/02 26/12/01 -
Price 0.43 0.36 0.37 0.41 0.50 0.54 0.48 -
P/RPS 0.66 0.55 0.72 0.79 1.27 1.26 1.11 -29.35%
P/EPS 17.25 11.11 3.71 16.94 7.67 5.70 150.00 -76.44%
EY 5.80 9.00 26.92 5.90 13.04 17.56 0.67 323.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.30 0.33 0.40 0.43 0.37 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment