[ECOFIRS] QoQ Annualized Quarter Result on 31-Jan-2002 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 2763.56%
YoY- 433.51%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 217,916 215,317 163,730 177,260 184,692 202,588 158,389 23.62%
PBT 61,036 26,212 37,676 54,792 9,360 35,046 19,133 116.24%
Tax -18,568 -16,125 -10,578 -15,504 -7,988 -16,968 -11,857 34.74%
NP 42,468 10,087 27,097 39,288 1,372 18,078 7,276 223.13%
-
NP to SH 42,468 10,087 27,097 39,288 1,372 18,078 7,276 223.13%
-
Tax Rate 30.42% 61.52% 28.08% 28.30% 85.34% 48.42% 61.97% -
Total Cost 175,448 205,230 136,633 137,972 183,320 184,510 151,113 10.43%
-
Net Worth 525,306 511,936 517,384 516,297 556,860 534,351 523,092 0.28%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 525,306 511,936 517,384 516,297 556,860 534,351 523,092 0.28%
NOSH 426,385 416,818 415,603 414,430 428,750 411,799 410,300 2.58%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 19.49% 4.68% 16.55% 22.16% 0.74% 8.92% 4.59% -
ROE 8.08% 1.97% 5.24% 7.61% 0.25% 3.38% 1.39% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 51.11 51.66 39.40 42.77 43.08 49.20 38.60 20.51%
EPS 9.96 2.42 6.52 9.48 0.32 4.39 1.77 215.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.232 1.2282 1.2449 1.2458 1.2988 1.2976 1.2749 -2.24%
Adjusted Per Share Value based on latest NOSH - 415,075
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 18.04 17.83 13.55 14.67 15.29 16.77 13.11 23.64%
EPS 3.52 0.84 2.24 3.25 0.11 1.50 0.60 224.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4349 0.4238 0.4283 0.4274 0.461 0.4424 0.4331 0.27%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.42 0.50 0.62 0.53 0.41 0.54 0.43 -
P/RPS 0.82 0.97 1.57 1.24 0.95 1.10 1.11 -18.23%
P/EPS 4.22 20.66 9.51 5.59 128.13 12.30 24.25 -68.73%
EY 23.71 4.84 10.52 17.89 0.78 8.13 4.12 220.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.50 0.43 0.32 0.42 0.34 0.00%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 27/09/02 27/06/02 27/03/02 26/12/01 26/09/01 29/06/01 -
Price 0.37 0.41 0.50 0.54 0.48 0.38 0.44 -
P/RPS 0.72 0.79 1.27 1.26 1.11 0.77 1.14 -26.32%
P/EPS 3.71 16.94 7.67 5.70 150.00 8.66 24.81 -71.72%
EY 26.92 5.90 13.04 17.56 0.67 11.55 4.03 253.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.40 0.43 0.37 0.29 0.35 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment