[WCEHB] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 10.36%
YoY- 12.53%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 739,550 721,384 880,590 724,097 778,382 550,312 869,374 -10.21%
PBT 24,834 40,720 17,325 39,038 34,774 38,008 39,794 -26.95%
Tax -2,082 -2,232 -2,271 -3,286 -2,082 -2,400 -4,686 -41.74%
NP 22,752 38,488 15,054 35,752 32,692 35,608 35,108 -25.09%
-
NP to SH 21,420 37,068 13,681 34,552 31,308 34,724 35,156 -28.10%
-
Tax Rate 8.38% 5.48% 13.11% 8.42% 5.99% 6.31% 11.78% -
Total Cost 716,798 682,896 865,536 688,345 745,690 514,704 834,266 -9.61%
-
Net Worth 711,140 709,736 699,308 711,541 672,936 666,217 685,670 2.45%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 711,140 709,736 699,308 711,541 672,936 666,217 685,670 2.45%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.08% 5.34% 1.71% 4.94% 4.20% 6.47% 4.04% -
ROE 3.01% 5.22% 1.96% 4.86% 4.65% 5.21% 5.13% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 73.75 71.94 87.82 72.21 77.63 54.88 86.70 -10.21%
EPS 2.14 3.68 1.36 3.44 3.12 3.48 3.51 -28.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7092 0.7078 0.6974 0.7096 0.6711 0.6644 0.6838 2.45%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 24.35 23.76 29.00 23.85 25.63 18.12 28.63 -10.22%
EPS 0.71 1.22 0.45 1.14 1.03 1.14 1.16 -27.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2342 0.2337 0.2303 0.2343 0.2216 0.2194 0.2258 2.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.67 0.78 0.985 1.19 1.24 1.39 1.32 -
P/RPS 0.91 1.08 1.12 1.65 1.60 2.53 1.52 -28.94%
P/EPS 31.36 21.10 72.19 34.54 39.71 40.14 37.65 -11.46%
EY 3.19 4.74 1.39 2.90 2.52 2.49 2.66 12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 1.41 1.68 1.85 2.09 1.93 -38.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 21/08/18 24/05/18 22/02/18 22/11/17 23/08/17 23/05/17 -
Price 0.635 0.80 0.735 1.19 1.19 1.34 1.55 -
P/RPS 0.86 1.11 0.84 1.65 1.53 2.44 1.79 -38.62%
P/EPS 29.73 21.64 53.87 34.54 38.11 38.70 44.21 -23.22%
EY 3.36 4.62 1.86 2.90 2.62 2.58 2.26 30.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.13 1.05 1.68 1.77 2.02 2.27 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment