[LIENHOE] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -34.97%
YoY- -250.36%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 115,440 101,975 94,746 87,234 80,400 97,902 101,925 8.66%
PBT -35,376 -27,735 -28,589 -25,506 -18,524 -37,092 -7,445 182.90%
Tax 108 -118 -1,697 -1,402 -1,412 -1,431 -1,514 -
NP -35,268 -27,853 -30,286 -26,908 -19,936 -38,523 -8,960 149.50%
-
NP to SH -35,268 -27,853 -30,286 -26,908 -19,936 -38,523 -8,960 149.50%
-
Tax Rate - - - - - - - -
Total Cost 150,708 129,828 125,033 114,142 100,336 136,425 110,885 22.72%
-
Net Worth 203,003 211,691 208,422 217,682 226,545 235,896 259,840 -15.18%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 203,003 211,691 208,422 217,682 226,545 235,896 259,840 -15.18%
NOSH 302,989 302,415 302,061 302,337 302,060 298,603 298,666 0.96%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -30.55% -27.31% -31.97% -30.85% -24.80% -39.35% -8.79% -
ROE -17.37% -13.16% -14.53% -12.36% -8.80% -16.33% -3.45% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 38.10 33.72 31.37 28.85 26.62 32.79 34.13 7.61%
EPS -11.64 -9.21 -10.03 -8.90 -6.60 -12.89 -3.00 147.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.70 0.69 0.72 0.75 0.79 0.87 -15.99%
Adjusted Per Share Value based on latest NOSH - 302,500
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 31.94 28.21 26.21 24.13 22.24 27.08 28.20 8.66%
EPS -9.76 -7.71 -8.38 -7.44 -5.52 -10.66 -2.48 149.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5616 0.5856 0.5766 0.6022 0.6267 0.6526 0.7188 -15.18%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.19 0.20 0.24 0.25 0.28 0.29 0.33 -
P/RPS 0.50 0.59 0.77 0.87 1.05 0.88 0.97 -35.73%
P/EPS -1.63 -2.17 -2.39 -2.81 -4.24 -2.25 -11.00 -72.03%
EY -61.26 -46.05 -41.78 -35.60 -23.57 -44.49 -9.09 257.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.35 0.35 0.37 0.37 0.38 -18.43%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 24/02/06 23/11/05 24/08/05 26/05/05 24/02/05 23/11/04 -
Price 0.27 0.19 0.20 0.22 0.23 0.29 0.32 -
P/RPS 0.71 0.56 0.64 0.76 0.86 0.88 0.94 -17.07%
P/EPS -2.32 -2.06 -1.99 -2.47 -3.48 -2.25 -10.67 -63.87%
EY -43.11 -48.47 -50.13 -40.45 -28.70 -44.49 -9.38 176.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.27 0.29 0.31 0.31 0.37 0.37 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment