[MUIPROP] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -430.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 26,580 38,610 35,560 32,192 28,756 79,396 0 -
PBT 3,340 6,217 5,118 810 4,208 19,359 0 -
Tax -1,416 -3,025 -3,186 -2,000 -3,032 -4,946 0 -
NP 1,924 3,192 1,932 -1,190 1,176 14,413 0 -
-
NP to SH 160 717 -465 -2,654 -500 10,247 0 -
-
Tax Rate 42.40% 48.66% 62.25% 246.91% 72.05% 25.55% - -
Total Cost 24,656 35,418 33,628 33,382 27,580 64,983 0 -
-
Net Worth 260,505 258,727 333,411 332,078 326,002 319,290 288,959 -6.67%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 260,505 258,727 333,411 332,078 326,002 319,290 288,959 -6.67%
NOSH 764,059 764,059 764,059 764,059 764,059 742,536 687,999 7.23%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.24% 8.27% 5.43% -3.70% 4.09% 18.15% 0.00% -
ROE 0.06% 0.28% -0.14% -0.80% -0.15% 3.21% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.59 5.21 4.80 4.34 3.88 10.69 0.00 -
EPS 0.04 0.10 -0.07 -0.36 -0.08 1.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3516 0.3492 0.45 0.4482 0.44 0.43 0.42 -11.16%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.48 5.05 4.65 4.21 3.76 10.39 0.00 -
EPS 0.02 0.09 -0.06 -0.35 -0.07 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3409 0.3386 0.4364 0.4346 0.4267 0.4179 0.3782 -6.68%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.30 0.29 0.315 0.265 0.245 0.315 0.295 -
P/RPS 8.36 5.57 6.56 6.10 6.31 2.95 0.00 -
P/EPS 1,389.22 299.67 -501.55 -73.98 -363.05 22.83 0.00 -
EY 0.07 0.33 -0.20 -1.35 -0.28 4.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.83 0.70 0.59 0.56 0.73 0.70 13.80%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 30/05/17 27/02/17 29/11/16 29/08/16 31/05/16 -
Price 0.285 0.285 0.31 0.305 0.24 0.26 0.31 -
P/RPS 7.94 5.47 6.46 7.02 6.18 2.43 0.00 -
P/EPS 1,319.75 294.51 -493.59 -85.15 -355.64 18.84 0.00 -
EY 0.08 0.34 -0.20 -1.17 -0.28 5.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.82 0.69 0.68 0.55 0.60 0.74 6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment